[LPI] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -15.14%
YoY- 62.92%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 325,567 259,059 160,902 115,514 45,328 -2.03%
PBT 41,724 32,113 33,403 30,607 17,300 -0.91%
Tax -9,308 -5,033 -4,849 -4,351 -1,184 -2.12%
NP 32,416 27,080 28,554 26,256 16,116 -0.72%
-
NP to SH 32,416 27,080 28,554 26,256 16,116 -0.72%
-
Tax Rate 22.31% 15.67% 14.52% 14.22% 6.84% -
Total Cost 293,151 231,979 132,348 89,258 29,212 -2.37%
-
Net Worth 270,132 213,492 201,324 100,571 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,824 16,098 16,086 12,970 - -100.00%
Div Payout % 51.90% 59.45% 56.34% 49.40% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 270,132 213,492 201,324 100,571 0 -100.00%
NOSH 118,557 107,385 107,453 100,571 106,590 -0.11%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.96% 10.45% 17.75% 22.73% 35.55% -
ROE 12.00% 12.68% 14.18% 26.11% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 274.61 241.24 149.74 114.86 42.53 -1.92%
EPS 27.34 25.22 26.57 26.11 15.12 -0.61%
DPS 14.19 15.00 15.00 12.90 0.00 -100.00%
NAPS 2.2785 1.9881 1.8736 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,571
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 81.72 65.03 40.39 29.00 11.38 -2.03%
EPS 8.14 6.80 7.17 6.59 4.05 -0.72%
DPS 4.22 4.04 4.04 3.26 0.00 -100.00%
NAPS 0.6781 0.5359 0.5054 0.2524 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.98 3.70 2.73 3.20 0.00 -
P/RPS 1.45 1.53 1.82 2.79 0.00 -100.00%
P/EPS 14.56 14.67 10.27 12.26 0.00 -100.00%
EY 6.87 6.82 9.73 8.16 0.00 -100.00%
DY 3.57 4.05 5.49 4.03 0.00 -100.00%
P/NAPS 1.75 1.86 1.46 3.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/07/03 23/07/02 24/07/01 31/07/00 - -
Price 3.96 3.88 2.95 3.18 0.00 -
P/RPS 1.44 1.61 1.97 2.77 0.00 -100.00%
P/EPS 14.48 15.39 11.10 12.18 0.00 -100.00%
EY 6.90 6.50 9.01 8.21 0.00 -100.00%
DY 3.58 3.87 5.08 4.06 0.00 -100.00%
P/NAPS 1.74 1.95 1.57 3.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment