[LPI] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
15-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -8.15%
YoY- 6.42%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 397,739 440,786 403,908 392,702 380,998 347,640 320,561 3.65%
PBT 75,768 98,148 97,916 95,444 91,578 88,794 82,181 -1.34%
Tax -14,240 -15,838 -19,999 -18,286 -19,078 -18,231 -16,795 -2.71%
NP 61,528 82,310 77,917 77,158 72,500 70,563 65,386 -1.00%
-
NP to SH 61,528 82,310 77,917 77,158 72,500 70,563 65,386 -1.00%
-
Tax Rate 18.79% 16.14% 20.42% 19.16% 20.83% 20.53% 20.44% -
Total Cost 336,211 358,476 325,991 315,544 308,498 277,077 255,175 4.70%
-
Net Worth 2,127,444 1,992,831 1,714,999 1,994,703 1,985,342 1,735,855 1,648,044 4.34%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,127,444 1,992,831 1,714,999 1,994,703 1,985,342 1,735,855 1,648,044 4.34%
NOSH 398,383 398,383 398,383 398,383 331,986 331,986 331,986 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 15.47% 18.67% 19.29% 19.65% 19.03% 20.30% 20.40% -
ROE 2.89% 4.13% 4.54% 3.87% 3.65% 4.07% 3.97% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 99.84 110.64 101.39 98.57 114.76 104.72 96.56 0.55%
EPS 15.44 20.66 19.56 19.37 21.84 21.25 19.70 -3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3402 5.0023 4.3049 5.007 5.9802 5.2287 4.9642 1.22%
Adjusted Per Share Value based on latest NOSH - 398,383
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 99.84 110.64 101.39 98.57 95.64 87.26 80.47 3.65%
EPS 15.44 20.66 19.56 19.37 18.20 17.71 16.41 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3402 5.0023 4.3049 5.007 4.9835 4.3573 4.1368 4.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 13.98 13.64 11.60 15.92 19.82 17.00 15.36 -
P/RPS 14.00 12.33 11.44 16.15 17.27 16.23 15.91 -2.10%
P/EPS 90.52 66.02 59.31 82.20 90.76 79.98 77.99 2.51%
EY 1.10 1.51 1.69 1.22 1.10 1.25 1.28 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.73 2.69 3.18 3.31 3.25 3.09 -2.71%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 14/04/22 15/04/21 04/05/20 15/04/19 26/04/18 10/04/17 07/04/16 -
Price 13.94 13.90 12.98 15.68 16.14 17.18 15.58 -
P/RPS 13.96 12.56 12.80 15.91 14.06 16.41 16.14 -2.38%
P/EPS 90.26 67.28 66.37 80.96 73.91 80.83 79.10 2.22%
EY 1.11 1.49 1.51 1.24 1.35 1.24 1.26 -2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.78 3.02 3.13 2.70 3.29 3.14 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment