[SUPER] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -73.22%
YoY- 180.0%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 31,606 32,223 33,951 22,785 28,058 26,915 24,590 4.26%
PBT 4,912 1,531 3,011 767 170 673 -164 -
Tax 640 -403 -1,264 -567 -78 -435 -455 -
NP 5,552 1,128 1,747 200 92 238 -619 -
-
NP to SH 5,265 689 1,084 252 -315 238 -619 -
-
Tax Rate -13.03% 26.32% 41.98% 73.92% 45.88% 64.64% - -
Total Cost 26,054 31,095 32,204 22,585 27,966 26,677 25,209 0.55%
-
Net Worth 66,910 60,966 55,246 50,599 55,860 50,940 41,001 8.49%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 66,910 60,966 55,246 50,599 55,860 50,940 41,001 8.49%
NOSH 41,818 41,757 41,853 41,475 42,000 41,754 19,903 13.15%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 17.57% 3.50% 5.15% 0.88% 0.33% 0.88% -2.52% -
ROE 7.87% 1.13% 1.96% 0.50% -0.56% 0.47% -1.51% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 75.58 77.17 81.12 54.94 66.80 64.46 123.55 -7.85%
EPS 12.59 1.65 2.59 0.60 -0.75 0.57 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.46 1.32 1.22 1.33 1.22 2.06 -4.12%
Adjusted Per Share Value based on latest NOSH - 41,475
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 75.81 77.29 81.44 54.65 67.30 64.56 58.98 4.26%
EPS 12.63 1.65 2.60 0.60 -0.76 0.57 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6049 1.4623 1.3251 1.2137 1.3399 1.2219 0.9835 8.49%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.65 0.60 0.61 0.57 0.49 0.75 2.27 -
P/RPS 0.86 0.78 0.75 1.04 0.73 1.16 1.84 -11.89%
P/EPS 5.16 36.36 23.55 93.81 -65.33 131.58 -72.99 -
EY 19.37 2.75 4.25 1.07 -1.53 0.76 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.46 0.47 0.37 0.61 1.10 -15.15%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 12/02/10 24/02/09 26/02/08 27/02/07 28/02/06 25/02/05 25/02/04 -
Price 0.65 0.58 0.58 0.64 0.50 0.70 1.04 -
P/RPS 0.86 0.75 0.71 1.16 0.75 1.09 0.84 0.39%
P/EPS 5.16 35.15 22.39 105.33 -66.67 122.81 -33.44 -
EY 19.37 2.84 4.47 0.95 -1.50 0.81 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.44 0.52 0.38 0.57 0.50 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment