[SUPER] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -52.97%
YoY- -36.44%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 24,877 34,613 31,606 32,223 33,951 22,785 28,058 -1.98%
PBT 427 2,621 4,912 1,531 3,011 767 170 16.58%
Tax 262 -697 640 -403 -1,264 -567 -78 -
NP 689 1,924 5,552 1,128 1,747 200 92 39.85%
-
NP to SH 861 1,848 5,265 689 1,084 252 -315 -
-
Tax Rate -61.36% 26.59% -13.03% 26.32% 41.98% 73.92% 45.88% -
Total Cost 24,188 32,689 26,054 31,095 32,204 22,585 27,966 -2.38%
-
Net Worth 78,158 71,495 66,910 60,966 55,246 50,599 55,860 5.75%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 78,158 71,495 66,910 60,966 55,246 50,599 55,860 5.75%
NOSH 41,796 41,809 41,818 41,757 41,853 41,475 42,000 -0.08%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.77% 5.56% 17.57% 3.50% 5.15% 0.88% 0.33% -
ROE 1.10% 2.58% 7.87% 1.13% 1.96% 0.50% -0.56% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 59.52 82.79 75.58 77.17 81.12 54.94 66.80 -1.90%
EPS 2.06 4.42 12.59 1.65 2.59 0.60 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.71 1.60 1.46 1.32 1.22 1.33 5.84%
Adjusted Per Share Value based on latest NOSH - 41,757
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 59.67 83.02 75.81 77.29 81.44 54.65 67.30 -1.98%
EPS 2.07 4.43 12.63 1.65 2.60 0.60 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8747 1.7149 1.6049 1.4623 1.3251 1.2137 1.3399 5.75%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.93 0.69 0.65 0.60 0.61 0.57 0.49 -
P/RPS 1.56 0.83 0.86 0.78 0.75 1.04 0.73 13.48%
P/EPS 45.15 15.61 5.16 36.36 23.55 93.81 -65.33 -
EY 2.22 6.41 19.37 2.75 4.25 1.07 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.41 0.41 0.46 0.47 0.37 5.14%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 22/02/11 12/02/10 24/02/09 26/02/08 27/02/07 28/02/06 -
Price 0.82 0.74 0.65 0.58 0.58 0.64 0.50 -
P/RPS 1.38 0.89 0.86 0.75 0.71 1.16 0.75 10.69%
P/EPS 39.81 16.74 5.16 35.15 22.39 105.33 -66.67 -
EY 2.51 5.97 19.37 2.84 4.47 0.95 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.40 0.44 0.52 0.38 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment