[S&FCAP] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
04-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1180.4%
YoY- 964.19%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 6,332 6,821 6,509 21,775 23,090 38,153 38,169 -19.04%
PBT 338 290 -320 15,051 -2,073 3,226 8,067 -31.13%
Tax -42 3 349 -353 389 -1,117 -2,250 -37.38%
NP 296 293 29 14,698 -1,684 2,109 5,817 -29.54%
-
NP to SH 21 86 129 14,553 -1,684 2,109 5,817 -48.38%
-
Tax Rate 12.43% -1.03% - 2.35% - 34.62% 27.89% -
Total Cost 6,036 6,528 6,480 7,077 24,774 36,044 32,352 -17.91%
-
Net Worth 86,100 88,150 105,779 207,900 192,457 187,850 177,389 -8.14%
Dividend
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 86,100 88,150 105,779 207,900 192,457 187,850 177,389 -8.14%
NOSH 210,000 215,000 257,999 241,744 240,571 115,245 115,188 7.31%
Ratio Analysis
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.67% 4.30% 0.45% 67.50% -7.29% 5.53% 15.24% -
ROE 0.02% 0.10% 0.12% 7.00% -0.88% 1.12% 3.28% -
Per Share
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.02 3.17 2.52 9.01 9.60 33.11 33.14 -24.54%
EPS 0.01 0.04 0.05 6.02 -0.70 1.83 5.05 -51.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.86 0.80 1.63 1.54 -14.41%
Adjusted Per Share Value based on latest NOSH - 241,744
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.15 1.24 1.18 3.96 4.20 6.93 6.94 -19.05%
EPS 0.00 0.02 0.02 2.64 -0.31 0.38 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1564 0.1602 0.1922 0.3777 0.3497 0.3413 0.3223 -8.15%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/03/15 31/03/14 29/03/13 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.175 0.175 0.14 0.35 0.42 0.76 0.75 -
P/RPS 5.80 5.52 5.55 3.89 4.38 2.30 2.26 11.72%
P/EPS 1,750.00 437.50 280.00 5.81 -60.00 41.53 14.85 75.21%
EY 0.06 0.23 0.36 17.20 -1.67 2.41 6.73 -42.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.34 0.41 0.53 0.47 0.49 -1.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/05/15 30/05/14 23/05/13 04/12/09 27/11/08 29/11/07 30/11/06 -
Price 0.155 0.22 0.15 0.32 0.29 0.73 0.83 -
P/RPS 5.14 6.93 5.95 3.55 3.02 2.21 2.50 8.84%
P/EPS 1,550.00 550.00 300.00 5.32 -41.43 39.89 16.44 70.67%
EY 0.06 0.18 0.33 18.81 -2.41 2.51 6.08 -41.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.37 0.37 0.36 0.45 0.54 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment