[ENG] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
11-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 10.86%
YoY- 13.06%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 128,284 101,603 87,157 81,827 70,534 48,362 25,720 30.68%
PBT 12,234 -9,880 6,806 10,103 8,066 5,499 -821 -
Tax -3,533 2,387 -1,270 -1,208 -2,055 -1,264 821 -
NP 8,701 -7,493 5,536 8,895 6,011 4,235 0 -
-
NP to SH 7,870 -6,196 4,523 6,796 6,011 4,235 -1,028 -
-
Tax Rate 28.88% - 18.66% 11.96% 25.48% 22.99% - -
Total Cost 119,583 109,096 81,621 72,932 64,523 44,127 25,720 29.16%
-
Net Worth 195,557 163,240 173,778 116,766 122,724 101,802 114,661 9.29%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 3,577 - 3,570 5,838 2,504 - - -
Div Payout % 45.45% - 78.95% 85.91% 41.67% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 195,557 163,240 173,778 116,766 122,724 101,802 114,661 9.29%
NOSH 119,242 119,153 119,026 116,766 83,486 81,442 79,076 7.07%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.78% -7.37% 6.35% 10.87% 8.52% 8.76% 0.00% -
ROE 4.02% -3.80% 2.60% 5.82% 4.90% 4.16% -0.90% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 107.58 85.27 73.22 70.08 84.49 59.38 32.53 22.03%
EPS 6.60 -5.20 3.80 5.80 7.20 5.20 -1.30 -
DPS 3.00 0.00 3.00 5.00 3.00 0.00 0.00 -
NAPS 1.64 1.37 1.46 1.00 1.47 1.25 1.45 2.07%
Adjusted Per Share Value based on latest NOSH - 116,766
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 113.38 89.80 77.03 72.32 62.34 42.74 22.73 30.68%
EPS 6.96 -5.48 4.00 6.01 5.31 3.74 -0.91 -
DPS 3.16 0.00 3.16 5.16 2.21 0.00 0.00 -
NAPS 1.7284 1.4428 1.5359 1.032 1.0847 0.8998 1.0134 9.29%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.19 1.71 2.18 2.55 3.72 3.00 2.90 -
P/RPS 1.11 2.01 2.98 3.64 4.40 5.05 8.92 -29.31%
P/EPS 18.03 -32.88 57.37 43.81 51.67 57.69 -223.08 -
EY 5.55 -3.04 1.74 2.28 1.94 1.73 -0.45 -
DY 2.52 0.00 1.38 1.96 0.81 0.00 0.00 -
P/NAPS 0.73 1.25 1.49 2.55 2.53 2.40 2.00 -15.44%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 14/08/08 09/08/07 10/08/06 11/08/05 27/09/04 21/08/03 22/08/02 -
Price 1.38 1.52 1.91 2.05 3.14 3.52 2.98 -
P/RPS 1.28 1.78 2.61 2.93 3.72 5.93 9.16 -27.94%
P/EPS 20.91 -29.23 50.26 35.22 43.61 67.69 -229.23 -
EY 4.78 -3.42 1.99 2.84 2.29 1.48 -0.44 -
DY 2.17 0.00 1.57 2.44 0.96 0.00 0.00 -
P/NAPS 0.84 1.11 1.31 2.05 2.14 2.82 2.06 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment