[ENG] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
11-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 10.86%
YoY- 13.06%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 87,921 92,601 84,615 81,827 75,798 73,928 69,026 17.52%
PBT 11,281 15,464 11,806 10,103 9,479 11,975 8,341 22.32%
Tax -1,856 -1,817 -1,150 -1,208 -1,282 -2,012 -2,020 -5.49%
NP 9,425 13,647 10,656 8,895 8,197 9,963 6,321 30.54%
-
NP to SH 7,368 10,409 7,495 6,796 6,130 9,963 6,321 10.76%
-
Tax Rate 16.45% 11.75% 9.74% 11.96% 13.52% 16.80% 24.22% -
Total Cost 78,496 78,954 73,959 72,932 67,601 63,965 62,705 16.16%
-
Net Worth 181,823 192,746 136,173 116,766 139,263 131,444 123,924 29.15%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 11,752 - 5,838 - 8,372 - -
Div Payout % - 112.91% - 85.91% - 84.03% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 181,823 192,746 136,173 116,766 139,263 131,444 123,924 29.15%
NOSH 118,838 117,528 117,390 116,766 118,019 83,722 83,171 26.88%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.72% 14.74% 12.59% 10.87% 10.81% 13.48% 9.16% -
ROE 4.05% 5.40% 5.50% 5.82% 4.40% 7.58% 5.10% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 73.98 78.79 72.08 70.08 64.22 88.30 82.99 -7.38%
EPS 6.20 8.80 6.40 5.80 5.20 11.90 7.60 -12.70%
DPS 0.00 10.00 0.00 5.00 0.00 10.00 0.00 -
NAPS 1.53 1.64 1.16 1.00 1.18 1.57 1.49 1.78%
Adjusted Per Share Value based on latest NOSH - 116,766
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 77.71 81.84 74.79 72.32 66.99 65.34 61.01 17.52%
EPS 6.51 9.20 6.62 6.01 5.42 8.81 5.59 10.70%
DPS 0.00 10.39 0.00 5.16 0.00 7.40 0.00 -
NAPS 1.607 1.7036 1.2036 1.032 1.2309 1.1618 1.0953 29.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.50 2.14 2.15 2.55 2.73 3.56 3.20 -
P/RPS 3.38 2.72 2.98 3.64 4.25 4.03 3.86 -8.47%
P/EPS 40.32 24.16 33.67 43.81 52.56 29.92 42.11 -2.85%
EY 2.48 4.14 2.97 2.28 1.90 3.34 2.38 2.78%
DY 0.00 4.67 0.00 1.96 0.00 2.81 0.00 -
P/NAPS 1.63 1.30 1.85 2.55 2.31 2.27 2.15 -16.86%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 17/05/06 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 -
Price 2.40 2.61 2.09 2.05 2.67 3.54 3.20 -
P/RPS 3.24 3.31 2.90 2.93 4.16 4.01 3.86 -11.02%
P/EPS 38.71 29.47 32.73 35.22 51.40 29.75 42.11 -5.46%
EY 2.58 3.39 3.05 2.84 1.95 3.36 2.38 5.53%
DY 0.00 3.83 0.00 2.44 0.00 2.82 0.00 -
P/NAPS 1.57 1.59 1.80 2.05 2.26 2.25 2.15 -18.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment