[ENG] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 164.68%
YoY- 1137.62%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 103,407 92,601 73,928 67,265 27,426 31,370 58,789 9.86%
PBT 1,890 15,464 11,975 8,952 -750 3,322 9,299 -23.31%
Tax -42 -1,817 -2,012 -1,533 35 -712 -2,862 -50.50%
NP 1,848 13,647 9,963 7,419 -715 2,610 6,437 -18.77%
-
NP to SH 1,136 10,409 9,963 7,419 -715 2,610 6,437 -25.09%
-
Tax Rate 2.22% 11.75% 16.80% 17.12% - 21.43% 30.78% -
Total Cost 101,559 78,954 63,965 59,846 28,141 28,760 52,352 11.67%
-
Net Worth 185,546 192,746 131,444 105,985 107,740 113,890 111,131 8.91%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 7,573 11,752 8,372 4,891 2,359 7,909 6,383 2.88%
Div Payout % 666.67% 112.91% 84.03% 65.93% 0.00% 303.03% 99.17% -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 185,546 192,746 131,444 105,985 107,740 113,890 111,131 8.91%
NOSH 126,222 117,528 83,722 81,527 78,642 79,090 53,198 15.48%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.79% 14.74% 13.48% 11.03% -2.61% 8.32% 10.95% -
ROE 0.61% 5.40% 7.58% 7.00% -0.66% 2.29% 5.79% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 81.92 78.79 88.30 82.51 34.87 39.66 110.51 -4.86%
EPS 0.90 8.80 11.90 9.10 -0.90 3.30 12.10 -35.13%
DPS 6.00 10.00 10.00 6.00 3.00 10.00 12.00 -10.90%
NAPS 1.47 1.64 1.57 1.30 1.37 1.44 2.089 -5.68%
Adjusted Per Share Value based on latest NOSH - 81,527
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 91.40 81.84 65.34 59.45 24.24 27.73 51.96 9.86%
EPS 1.00 9.20 8.81 6.56 -0.63 2.31 5.69 -25.14%
DPS 6.69 10.39 7.40 4.32 2.09 6.99 5.64 2.88%
NAPS 1.6399 1.7036 1.1618 0.9367 0.9523 1.0066 0.9822 8.91%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 2.04 2.14 3.56 4.28 2.50 3.24 5.90 -
P/RPS 2.49 2.72 4.03 5.19 7.17 8.17 5.34 -11.93%
P/EPS 226.67 24.16 29.92 47.03 -274.98 98.18 48.76 29.17%
EY 0.44 4.14 3.34 2.13 -0.36 1.02 2.05 -22.61%
DY 2.94 4.67 2.81 1.40 1.20 3.09 2.03 6.36%
P/NAPS 1.39 1.30 2.27 3.29 1.82 2.25 2.82 -11.11%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/07 23/02/06 24/02/05 24/02/04 25/02/03 28/02/02 27/02/01 -
Price 2.04 2.61 3.54 4.56 1.98 3.20 5.85 -
P/RPS 2.49 3.31 4.01 5.53 5.68 8.07 5.29 -11.79%
P/EPS 226.67 29.47 29.75 50.11 -217.78 96.97 48.35 29.35%
EY 0.44 3.39 3.36 2.00 -0.46 1.03 2.07 -22.73%
DY 2.94 3.83 2.82 1.32 1.52 3.13 2.05 6.19%
P/NAPS 1.39 1.59 2.25 3.51 1.45 2.22 2.80 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment