[ENG] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 96.13%
YoY- -127.39%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 92,601 73,928 67,265 27,426 31,370 58,789 49,987 -0.65%
PBT 15,464 11,975 8,952 -750 3,322 9,299 6,855 -0.86%
Tax -1,817 -2,012 -1,533 35 -712 -2,862 -1,099 -0.53%
NP 13,647 9,963 7,419 -715 2,610 6,437 5,756 -0.91%
-
NP to SH 10,409 9,963 7,419 -715 2,610 6,437 5,756 -0.62%
-
Tax Rate 11.75% 16.80% 17.12% - 21.43% 30.78% 16.03% -
Total Cost 78,954 63,965 59,846 28,141 28,760 52,352 44,231 -0.61%
-
Net Worth 192,746 131,444 105,985 107,740 113,890 111,131 83,414 -0.88%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,752 8,372 4,891 2,359 7,909 6,383 8,584 -0.33%
Div Payout % 112.91% 84.03% 65.93% 0.00% 303.03% 99.17% 149.14% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 192,746 131,444 105,985 107,740 113,890 111,131 83,414 -0.88%
NOSH 117,528 83,722 81,527 78,642 79,090 53,198 47,692 -0.95%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 14.74% 13.48% 11.03% -2.61% 8.32% 10.95% 11.51% -
ROE 5.40% 7.58% 7.00% -0.66% 2.29% 5.79% 6.90% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 78.79 88.30 82.51 34.87 39.66 110.51 104.81 0.30%
EPS 8.80 11.90 9.10 -0.90 3.30 12.10 12.10 0.33%
DPS 10.00 10.00 6.00 3.00 10.00 12.00 18.00 0.62%
NAPS 1.64 1.57 1.30 1.37 1.44 2.089 1.749 0.06%
Adjusted Per Share Value based on latest NOSH - 78,642
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 81.84 65.34 59.45 24.24 27.73 51.96 44.18 -0.65%
EPS 9.20 8.81 6.56 -0.63 2.31 5.69 5.09 -0.62%
DPS 10.39 7.40 4.32 2.09 6.99 5.64 7.59 -0.33%
NAPS 1.7036 1.1618 0.9367 0.9523 1.0066 0.9822 0.7373 -0.88%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.14 3.56 4.28 2.50 3.24 5.90 0.00 -
P/RPS 2.72 4.03 5.19 7.17 8.17 5.34 0.00 -100.00%
P/EPS 24.16 29.92 47.03 -274.98 98.18 48.76 0.00 -100.00%
EY 4.14 3.34 2.13 -0.36 1.02 2.05 0.00 -100.00%
DY 4.67 2.81 1.40 1.20 3.09 2.03 0.00 -100.00%
P/NAPS 1.30 2.27 3.29 1.82 2.25 2.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 24/02/05 24/02/04 25/02/03 28/02/02 27/02/01 14/04/00 -
Price 2.61 3.54 4.56 1.98 3.20 5.85 13.20 -
P/RPS 3.31 4.01 5.53 5.68 8.07 5.29 12.59 1.43%
P/EPS 29.47 29.75 50.11 -217.78 96.97 48.35 109.37 1.40%
EY 3.39 3.36 2.00 -0.46 1.03 2.07 0.91 -1.38%
DY 3.83 2.82 1.32 1.52 3.13 2.05 1.36 -1.09%
P/NAPS 1.59 2.25 3.51 1.45 2.22 2.80 7.55 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment