[ENG] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 57.62%
YoY- 34.29%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 150,402 103,407 92,601 73,928 67,265 27,426 31,370 29.83%
PBT 14,854 1,890 15,464 11,975 8,952 -750 3,322 28.33%
Tax 1,363 -42 -1,817 -2,012 -1,533 35 -712 -
NP 16,217 1,848 13,647 9,963 7,419 -715 2,610 35.56%
-
NP to SH 12,715 1,136 10,409 9,963 7,419 -715 2,610 30.18%
-
Tax Rate -9.18% 2.22% 11.75% 16.80% 17.12% - 21.43% -
Total Cost 134,185 101,559 78,954 63,965 59,846 28,141 28,760 29.25%
-
Net Worth 185,698 185,546 192,746 131,444 105,985 107,740 113,890 8.48%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 10,713 7,573 11,752 8,372 4,891 2,359 7,909 5.18%
Div Payout % 84.26% 666.67% 112.91% 84.03% 65.93% 0.00% 303.03% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 185,698 185,546 192,746 131,444 105,985 107,740 113,890 8.48%
NOSH 119,037 126,222 117,528 83,722 81,527 78,642 79,090 7.04%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 10.78% 1.79% 14.74% 13.48% 11.03% -2.61% 8.32% -
ROE 6.85% 0.61% 5.40% 7.58% 7.00% -0.66% 2.29% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 126.35 81.92 78.79 88.30 82.51 34.87 39.66 21.29%
EPS 10.70 0.90 8.80 11.90 9.10 -0.90 3.30 21.64%
DPS 9.00 6.00 10.00 10.00 6.00 3.00 10.00 -1.73%
NAPS 1.56 1.47 1.64 1.57 1.30 1.37 1.44 1.34%
Adjusted Per Share Value based on latest NOSH - 83,722
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 132.93 91.40 81.84 65.34 59.45 24.24 27.73 29.83%
EPS 11.24 1.00 9.20 8.81 6.56 -0.63 2.31 30.15%
DPS 9.47 6.69 10.39 7.40 4.32 2.09 6.99 5.18%
NAPS 1.6413 1.6399 1.7036 1.1618 0.9367 0.9523 1.0066 8.48%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.30 2.04 2.14 3.56 4.28 2.50 3.24 -
P/RPS 1.03 2.49 2.72 4.03 5.19 7.17 8.17 -29.17%
P/EPS 12.17 226.67 24.16 29.92 47.03 -274.98 98.18 -29.37%
EY 8.22 0.44 4.14 3.34 2.13 -0.36 1.02 41.57%
DY 6.92 2.94 4.67 2.81 1.40 1.20 3.09 14.37%
P/NAPS 0.83 1.39 1.30 2.27 3.29 1.82 2.25 -15.30%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 26/02/08 27/02/07 23/02/06 24/02/05 24/02/04 25/02/03 28/02/02 -
Price 1.41 2.04 2.61 3.54 4.56 1.98 3.20 -
P/RPS 1.12 2.49 3.31 4.01 5.53 5.68 8.07 -28.03%
P/EPS 13.20 226.67 29.47 29.75 50.11 -217.78 96.97 -28.26%
EY 7.58 0.44 3.39 3.36 2.00 -0.46 1.03 39.44%
DY 6.38 2.94 3.83 2.82 1.32 1.52 3.13 12.59%
P/NAPS 0.90 1.39 1.59 2.25 3.51 1.45 2.22 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment