[ENG] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 551.19%
YoY- 382.93%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 87,921 75,798 70,469 32,507 29,198 48,119 57,192 7.42%
PBT 11,281 9,479 9,081 3,803 2,307 4,684 7,498 7.04%
Tax -1,856 -1,282 -2,507 -577 -1,639 -1,026 -861 13.65%
NP 9,425 8,197 6,574 3,226 668 3,658 6,637 6.01%
-
NP to SH 7,368 6,130 6,574 3,226 668 3,658 6,637 1.75%
-
Tax Rate 16.45% 13.52% 27.61% 15.17% 71.04% 21.90% 11.48% -
Total Cost 78,496 67,601 63,895 29,281 28,530 44,461 50,555 7.60%
-
Net Worth 181,823 139,263 115,669 112,909 121,910 115,359 98,933 10.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 181,823 139,263 115,669 112,909 121,910 115,359 98,933 10.67%
NOSH 118,838 118,019 83,215 80,650 83,499 53,014 52,624 14.53%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.72% 10.81% 9.33% 9.92% 2.29% 7.60% 11.60% -
ROE 4.05% 4.40% 5.68% 2.86% 0.55% 3.17% 6.71% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 73.98 64.22 84.68 40.31 34.97 90.77 108.68 -6.20%
EPS 6.20 5.20 7.90 4.00 0.80 6.90 12.60 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.18 1.39 1.40 1.46 2.176 1.88 -3.37%
Adjusted Per Share Value based on latest NOSH - 80,650
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 77.71 66.99 62.28 28.73 25.81 42.53 50.55 7.42%
EPS 6.51 5.42 5.81 2.85 0.59 3.23 5.87 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.607 1.2309 1.0223 0.9979 1.0775 1.0196 0.8744 10.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.50 2.73 4.68 1.81 3.68 4.92 15.00 -
P/RPS 3.38 4.25 5.53 4.49 10.52 5.42 13.80 -20.89%
P/EPS 40.32 52.56 59.24 45.25 460.00 71.30 118.93 -16.48%
EY 2.48 1.90 1.69 2.21 0.22 1.40 0.84 19.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.31 3.37 1.29 2.52 2.26 7.98 -23.24%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/06 12/05/05 20/05/04 29/05/03 30/05/02 31/05/01 30/05/00 -
Price 2.40 2.67 4.00 2.57 3.30 5.00 11.70 -
P/RPS 3.24 4.16 4.72 6.38 9.44 5.51 10.77 -18.13%
P/EPS 38.71 51.40 50.63 64.25 412.50 72.46 92.77 -13.55%
EY 2.58 1.95 1.98 1.56 0.24 1.38 1.08 15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.26 2.88 1.84 2.26 2.30 6.22 -20.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment