[ENG] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 11.44%
YoY- -249.81%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 346,964 289,286 239,636 106,320 148,899 230,054 143,497 15.84%
PBT 48,654 37,861 27,731 -16,574 13,839 37,409 20,538 15.45%
Tax -6,031 -7,369 -6,700 -411 -2,501 -9,342 -4,273 5.90%
NP 42,623 30,492 21,031 -16,985 11,338 28,067 16,265 17.40%
-
NP to SH 32,068 28,425 21,031 -16,985 11,338 28,067 16,265 11.97%
-
Tax Rate 12.40% 19.46% 24.16% - 18.07% 24.97% 20.81% -
Total Cost 304,341 258,794 218,605 123,305 137,561 201,987 127,232 15.63%
-
Net Worth 181,823 139,263 115,669 112,909 83,499 106,028 98,933 10.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 17,591 10,876 4,891 2,359 - 6,383 8,584 12.69%
Div Payout % 54.86% 38.27% 23.26% 0.00% - 22.74% 52.78% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 181,823 139,263 115,669 112,909 83,499 106,028 98,933 10.67%
NOSH 118,838 118,019 83,215 80,650 83,499 53,014 52,624 14.53%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.28% 10.54% 8.78% -15.98% 7.61% 12.20% 11.33% -
ROE 17.64% 20.41% 18.18% -15.04% 13.58% 26.47% 16.44% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 291.96 245.12 287.97 131.83 178.32 433.95 272.68 1.14%
EPS 26.98 24.08 25.27 -21.06 13.58 52.94 30.91 -2.23%
DPS 15.00 9.22 5.88 2.93 0.00 12.00 16.31 -1.38%
NAPS 1.53 1.18 1.39 1.40 1.00 2.00 1.88 -3.37%
Adjusted Per Share Value based on latest NOSH - 80,650
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 306.66 255.68 211.80 93.97 131.60 203.33 126.83 15.84%
EPS 28.34 25.12 18.59 -15.01 10.02 24.81 14.38 11.96%
DPS 15.55 9.61 4.32 2.09 0.00 5.64 7.59 12.69%
NAPS 1.607 1.2309 1.0223 0.9979 0.738 0.9371 0.8744 10.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.50 2.73 4.68 1.81 3.68 4.92 15.00 -
P/RPS 0.86 1.11 1.63 1.37 2.06 1.13 5.50 -26.59%
P/EPS 9.26 11.33 18.52 -8.59 27.10 9.29 48.53 -24.11%
EY 10.79 8.82 5.40 -11.64 3.69 10.76 2.06 31.76%
DY 6.00 3.38 1.26 1.62 0.00 2.44 1.09 32.86%
P/NAPS 1.63 2.31 3.37 1.29 3.68 2.46 7.98 -23.24%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/06 12/05/05 20/05/04 29/05/03 30/05/02 31/05/01 - -
Price 2.40 2.67 4.00 2.57 3.30 5.00 0.00 -
P/RPS 0.82 1.09 1.39 1.95 1.85 1.15 0.00 -
P/EPS 8.89 11.09 15.83 -12.20 24.30 9.44 0.00 -
EY 11.24 9.02 6.32 -8.19 4.11 10.59 0.00 -
DY 6.25 3.45 1.47 1.14 0.00 2.40 0.00 -
P/NAPS 1.57 2.26 2.88 1.84 3.30 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment