[ENG] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 11.44%
YoY- -249.81%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 201,674 161,835 128,962 106,320 103,011 106,955 127,114 35.91%
PBT 22,453 12,751 -10,254 -16,574 -18,070 -13,998 6,057 138.95%
Tax -4,770 -3,202 -1,468 -411 -1,110 -1,857 -2,420 57.01%
NP 17,683 9,549 -11,722 -16,985 -19,180 -15,855 3,637 186.16%
-
NP to SH 17,683 9,549 -11,722 -16,985 -19,180 -15,855 3,637 186.16%
-
Tax Rate 21.24% 25.11% - - - - 39.95% -
Total Cost 183,991 152,286 140,684 123,305 122,191 122,810 123,477 30.36%
-
Net Worth 105,985 104,700 101,802 112,909 107,740 112,904 114,661 -5.09%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 4,891 4,802 4,802 2,359 2,359 - - -
Div Payout % 27.66% 50.29% 0.00% 0.00% 0.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 105,985 104,700 101,802 112,909 107,740 112,904 114,661 -5.09%
NOSH 81,527 82,441 81,442 80,650 78,642 80,646 79,076 2.05%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.77% 5.90% -9.09% -15.98% -18.62% -14.82% 2.86% -
ROE 16.68% 9.12% -11.51% -15.04% -17.80% -14.04% 3.17% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 247.37 196.30 158.35 131.83 130.99 132.62 160.75 33.18%
EPS 21.69 11.58 -14.39 -21.06 -24.39 -19.66 4.60 180.39%
DPS 6.00 5.83 5.90 2.93 3.00 0.00 0.00 -
NAPS 1.30 1.27 1.25 1.40 1.37 1.40 1.45 -7.00%
Adjusted Per Share Value based on latest NOSH - 80,650
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 178.25 143.04 113.98 93.97 91.05 94.53 112.35 35.91%
EPS 15.63 8.44 -10.36 -15.01 -16.95 -14.01 3.21 186.45%
DPS 4.32 4.24 4.24 2.09 2.09 0.00 0.00 -
NAPS 0.9367 0.9254 0.8998 0.9979 0.9523 0.9979 1.0134 -5.09%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 4.28 3.70 3.00 1.81 2.50 2.40 2.90 -
P/RPS 1.73 1.88 1.89 1.37 1.91 1.81 1.80 -2.60%
P/EPS 19.73 31.94 -20.84 -8.59 -10.25 -12.21 63.05 -53.81%
EY 5.07 3.13 -4.80 -11.64 -9.76 -8.19 1.59 116.18%
DY 1.40 1.57 1.97 1.62 1.20 0.00 0.00 -
P/NAPS 3.29 2.91 2.40 1.29 1.82 1.71 2.00 39.22%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 13/11/03 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 -
Price 4.56 4.36 3.52 2.57 1.98 2.30 2.98 -
P/RPS 1.84 2.22 2.22 1.95 1.51 1.73 1.85 -0.35%
P/EPS 21.02 37.64 -24.46 -12.20 -8.12 -11.70 64.79 -52.68%
EY 4.76 2.66 -4.09 -8.19 -12.32 -8.55 1.54 111.75%
DY 1.32 1.34 1.68 1.14 1.52 0.00 0.00 -
P/NAPS 3.51 3.43 2.82 1.84 1.45 1.64 2.06 42.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment