[IREKA] YoY Quarter Result on 30-Jun-2004 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -122.5%
YoY- -161.48%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 67,844 37,863 98,066 112,244 123,898 70,072 36,350 10.95%
PBT 153,047 -5,760 1,305 -2,179 7,832 4,201 2,116 104.05%
Tax -505 -1,752 -2,553 -1,321 -2,139 -681 -617 -3.28%
NP 152,542 -7,512 -1,248 -3,500 5,693 3,520 1,499 115.99%
-
NP to SH 154,542 -7,512 -1,248 -3,500 5,693 3,520 1,499 116.46%
-
Tax Rate 0.33% - 195.63% - 27.31% 16.21% 29.16% -
Total Cost -84,698 45,375 99,314 115,744 118,205 66,552 34,851 -
-
Net Worth 246,064 130,789 132,281 138,636 136,384 97,624 91,452 17.92%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 246,064 130,789 132,281 138,636 136,384 97,624 91,452 17.92%
NOSH 113,918 111,785 114,036 113,636 103,321 68,750 68,761 8.77%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 224.84% -19.84% -1.27% -3.12% 4.59% 5.02% 4.12% -
ROE 62.81% -5.74% -0.94% -2.52% 4.17% 3.61% 1.64% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 59.55 33.87 86.00 98.77 119.92 101.92 52.86 2.00%
EPS 135.66 -6.72 -1.66 -3.08 5.51 5.12 2.18 99.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.17 1.16 1.22 1.32 1.42 1.33 8.41%
Adjusted Per Share Value based on latest NOSH - 113,636
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 32.07 17.90 46.36 53.06 58.57 33.12 17.18 10.95%
EPS 73.05 -3.55 -0.59 -1.65 2.69 1.66 0.71 116.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1632 0.6182 0.6253 0.6553 0.6447 0.4615 0.4323 17.92%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.59 0.58 0.67 1.11 0.98 1.70 1.21 -
P/RPS 2.67 1.71 0.78 1.12 0.82 1.67 2.29 2.59%
P/EPS 1.17 -8.63 -61.22 -36.04 17.79 33.20 55.50 -47.42%
EY 85.32 -11.59 -1.63 -2.77 5.62 3.01 1.80 90.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.58 0.91 0.74 1.20 0.91 -3.38%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 29/08/05 27/08/04 29/08/03 11/10/02 29/08/01 -
Price 1.56 0.69 0.69 0.91 1.09 1.12 1.55 -
P/RPS 2.62 2.04 0.80 0.92 0.91 1.10 2.93 -1.84%
P/EPS 1.15 -10.27 -63.05 -29.55 19.78 21.88 71.10 -49.69%
EY 86.96 -9.74 -1.59 -3.38 5.06 4.57 1.41 98.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.59 0.59 0.75 0.83 0.79 1.17 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment