[EKOVEST] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 67.11%
YoY- 148.4%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 64,546 77,461 124,861 101,717 53,532 40,354 91,110 -5.57%
PBT 3,389 3,070 6,531 7,199 3,456 3,071 5,108 -6.60%
Tax -1,681 -978 -2,328 -2,156 -1,405 -1,309 -1,694 -0.12%
NP 1,708 2,092 4,203 5,043 2,051 1,762 3,414 -10.89%
-
NP to SH 1,710 2,093 4,199 5,055 2,035 1,762 3,414 -10.87%
-
Tax Rate 49.60% 31.86% 35.65% 29.95% 40.65% 42.62% 33.16% -
Total Cost 62,838 75,369 120,658 96,674 51,481 38,592 87,696 -5.39%
-
Net Worth 310,160 309,523 302,554 281,856 250,364 218,309 212,773 6.47%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 310,160 309,523 302,554 281,856 250,364 218,309 212,773 6.47%
NOSH 141,322 141,418 141,380 134,441 119,705 89,441 88,445 8.11%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.65% 2.70% 3.37% 4.96% 3.83% 4.37% 3.75% -
ROE 0.55% 0.68% 1.39% 1.79% 0.81% 0.81% 1.60% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 45.67 54.77 88.32 75.66 44.72 45.12 103.01 -12.66%
EPS 1.21 1.48 2.97 3.76 1.70 1.97 3.86 -17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1947 2.1887 2.14 2.0965 2.0915 2.4408 2.4057 -1.51%
Adjusted Per Share Value based on latest NOSH - 134,441
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.18 2.61 4.21 3.43 1.81 1.36 3.07 -5.54%
EPS 0.06 0.07 0.14 0.17 0.07 0.06 0.12 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1044 0.102 0.095 0.0844 0.0736 0.0718 6.46%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.49 1.02 2.04 1.37 0.78 1.69 2.91 -
P/RPS 3.26 1.86 2.31 1.81 1.74 3.75 2.82 2.44%
P/EPS 123.14 68.92 68.69 36.44 45.88 85.79 75.39 8.51%
EY 0.81 1.45 1.46 2.74 2.18 1.17 1.33 -7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.95 0.65 0.37 0.69 1.21 -9.14%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 23/02/09 25/02/08 27/02/07 17/03/06 28/02/05 24/02/04 -
Price 1.46 1.06 1.50 2.65 1.00 1.74 2.64 -
P/RPS 3.20 1.94 1.70 3.50 2.24 3.86 2.56 3.78%
P/EPS 120.66 71.62 50.51 70.48 58.82 88.32 68.39 9.91%
EY 0.83 1.40 1.98 1.42 1.70 1.13 1.46 -8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.70 1.26 0.48 0.71 1.10 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment