[TECHBASE] YoY Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ- 34.41%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 44,848 43,332 28,751 30,990 -0.38%
PBT 3,009 2,716 1,512 2,715 -0.10%
Tax -890 -290 -177 78 -
NP 2,119 2,426 1,335 2,793 0.28%
-
NP to SH 2,119 2,426 1,335 2,793 0.28%
-
Tax Rate 29.58% 10.68% 11.71% -2.87% -
Total Cost 42,729 40,906 27,416 28,197 -0.42%
-
Net Worth 58,372 55,554 29,453 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 58,372 55,554 29,453 0 -100.00%
NOSH 39,981 39,967 16,007 16,005 -0.93%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 4.72% 5.60% 4.64% 9.01% -
ROE 3.63% 4.37% 4.53% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 112.17 108.42 179.61 193.62 0.56%
EPS 5.30 6.07 8.34 17.45 1.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,005
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 14.89 14.39 9.55 10.29 -0.37%
EPS 0.70 0.81 0.44 0.93 0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1845 0.0978 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.22 1.11 2.29 0.00 -
P/RPS 1.09 1.02 1.27 0.00 -100.00%
P/EPS 23.02 18.29 27.46 0.00 -100.00%
EY 4.34 5.47 3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/02 28/03/01 29/03/00 - -
Price 1.11 0.95 3.58 0.00 -
P/RPS 0.99 0.88 1.99 0.00 -100.00%
P/EPS 20.94 15.65 42.93 0.00 -100.00%
EY 4.77 6.39 2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.68 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment