[TECHBASE] QoQ Cumulative Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ- 134.41%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 40,075 132,120 88,744 63,297 32,307 24.04%
PBT 3,233 5,185 5,570 4,719 2,004 61.32%
Tax -648 718 184 152 74 -975.67%
NP 2,585 5,903 5,754 4,871 2,078 24.39%
-
NP to SH 2,585 5,903 5,754 4,871 2,078 24.39%
-
Tax Rate 20.04% -13.85% -3.30% -3.22% -3.69% -
Total Cost 37,490 126,217 82,990 58,426 30,229 24.01%
-
Net Worth 0 25,183 0 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 0 25,183 0 0 0 -
NOSH 16,156 15,938 16,001 16,001 15,984 1.07%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 6.45% 4.47% 6.48% 7.70% 6.43% -
ROE 0.00% 23.44% 0.00% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 248.05 828.92 554.61 395.56 202.11 22.73%
EPS 16.00 29.50 35.96 30.44 13.00 23.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,005
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 13.31 43.87 29.47 21.02 10.73 24.04%
EPS 0.86 1.96 1.91 1.62 0.69 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0836 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 27/12/99 30/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment