[EKSONS] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -5993.83%
YoY- -634.0%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 20,258 9,608 10,527 47,507 37,951 36,133 84,283 -21.13%
PBT 9,432 1,141 -12,910 -4,499 1,087 5,909 4,210 14.37%
Tax -61 -256 -419 -469 -415 -129 -1,802 -43.09%
NP 9,371 885 -13,329 -4,968 672 5,780 2,408 25.39%
-
NP to SH 7,449 1,100 -10,425 -4,774 894 5,645 -4,176 -
-
Tax Rate 0.65% 22.44% - - 38.18% 2.18% 42.80% -
Total Cost 10,887 8,723 23,856 52,475 37,279 30,353 81,875 -28.53%
-
Net Worth 398,103 425,835 432,020 451,443 468,303 492,713 473,499 -2.84%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 398,103 425,835 432,020 451,443 468,303 492,713 473,499 -2.84%
NOSH 164,213 164,213 164,213 164,213 164,213 163,150 164,409 -0.01%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 46.26% 9.21% -126.62% -10.46% 1.77% 16.00% 2.86% -
ROE 1.87% 0.26% -2.41% -1.06% 0.19% 1.15% -0.88% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.67 6.05 6.63 29.57 23.58 22.15 51.26 -20.76%
EPS 4.66 0.69 -6.56 -2.97 0.56 3.46 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.68 2.72 2.81 2.91 3.02 2.88 -2.39%
Adjusted Per Share Value based on latest NOSH - 164,213
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.34 5.85 6.41 28.93 23.11 22.00 51.33 -21.12%
EPS 4.54 0.67 -6.35 -2.91 0.54 3.44 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4243 2.5932 2.6309 2.7491 2.8518 3.0005 2.8834 -2.84%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.56 0.725 0.76 0.785 0.945 1.18 1.40 -
P/RPS 4.42 11.99 11.47 2.65 4.01 5.33 2.73 8.35%
P/EPS 12.02 104.73 -11.58 -26.42 170.11 34.10 -55.12 -
EY 8.32 0.95 -8.64 -3.79 0.59 2.93 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.28 0.28 0.32 0.39 0.49 -12.48%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 25/02/20 27/02/19 28/02/18 27/02/17 29/02/16 28/05/15 -
Price 0.00 0.67 0.82 0.86 0.985 1.15 1.46 -
P/RPS 0.00 11.08 12.37 2.91 4.18 5.19 2.85 -
P/EPS 0.00 96.78 -12.49 -28.94 177.31 33.24 -57.48 -
EY 0.00 1.03 -8.00 -3.46 0.56 3.01 -1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.25 0.30 0.31 0.34 0.38 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment