[GADANG] YoY Quarter Result on 28-Feb-2001 [#3]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -114.86%
YoY- 93.71%
Quarter Report
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 32,606 27,336 32,750 15,277 14,641 0 -100.00%
PBT 1,122 -1,749 433 -39 -1,516 0 -100.00%
Tax -424 -1,654 -226 39 1,516 0 -100.00%
NP 698 -3,403 207 0 0 0 -100.00%
-
NP to SH 698 -3,403 207 -103 -1,637 0 -100.00%
-
Tax Rate 37.79% - 52.19% - - - -
Total Cost 31,908 30,739 32,543 15,277 14,641 0 -100.00%
-
Net Worth 62,487 46,472 31,846 35,851 38,388 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 62,487 46,472 31,846 35,851 38,388 0 -100.00%
NOSH 66,476 49,970 19,903 19,807 19,890 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.14% -12.45% 0.63% 0.00% 0.00% 0.00% -
ROE 1.12% -7.32% 0.65% -0.29% -4.26% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 49.05 54.70 164.54 77.13 73.61 0.00 -100.00%
EPS 1.05 -6.81 1.04 -0.52 -8.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 1.60 1.81 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 4.07 3.41 4.09 1.91 1.83 0.00 -100.00%
EPS 0.09 -0.42 0.03 -0.01 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.058 0.0398 0.0448 0.0479 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.88 0.90 1.20 1.00 2.38 0.00 -
P/RPS 3.83 1.65 0.73 1.30 3.23 0.00 -100.00%
P/EPS 179.05 -13.22 115.38 -192.31 -28.92 0.00 -100.00%
EY 0.56 -7.57 0.87 -0.52 -3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.97 0.75 0.55 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 22/05/03 30/04/02 27/04/01 22/05/00 - -
Price 1.85 0.90 1.37 0.80 2.35 0.00 -
P/RPS 3.77 1.65 0.83 1.04 3.19 0.00 -100.00%
P/EPS 176.19 -13.22 131.73 -153.85 -28.55 0.00 -100.00%
EY 0.57 -7.57 0.76 -0.65 -3.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.97 0.86 0.44 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment