[BONIA] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -125.96%
YoY- -170.78%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 98,867 101,143 52,289 36,470 113,865 110,662 153,385 -7.05%
PBT 16,094 20,810 2,600 -8,778 11,411 5,561 12,331 4.53%
Tax -4,565 -1,142 -792 204 -3,471 535 -3,826 2.98%
NP 11,529 19,668 1,808 -8,574 7,940 6,096 8,505 5.19%
-
NP to SH 10,120 17,922 -718 -5,997 8,473 5,193 7,680 4.70%
-
Tax Rate 28.36% 5.49% 30.46% - 30.42% -9.62% 31.03% -
Total Cost 87,338 81,475 50,481 45,044 105,925 104,566 144,880 -8.08%
-
Net Worth 427,194 398,311 364,564 367,584 378,757 443,108 435,195 -0.30%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 12,059 24,119 - - 4,018 - - -
Div Payout % 119.17% 134.58% - - 47.42% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 427,194 398,311 364,564 367,584 378,757 443,108 435,195 -0.30%
NOSH 201,571 201,571 201,571 201,571 806,287 806,287 806,287 -20.62%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 11.66% 19.45% 3.46% -23.51% 6.97% 5.51% 5.54% -
ROE 2.37% 4.50% -0.20% -1.63% 2.24% 1.17% 1.76% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.19 50.32 26.02 18.52 14.17 13.74 19.03 17.14%
EPS 5.03 8.92 -0.36 -3.05 1.05 0.65 0.95 32.00%
DPS 6.00 12.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.1254 1.9817 1.8138 1.8668 0.4713 0.55 0.54 25.64%
Adjusted Per Share Value based on latest NOSH - 201,571
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.05 50.18 25.94 18.09 56.49 54.90 76.09 -7.05%
EPS 5.02 8.89 -0.36 -2.98 4.20 2.58 3.81 4.70%
DPS 5.98 11.97 0.00 0.00 1.99 0.00 0.00 -
NAPS 2.1193 1.976 1.8086 1.8236 1.879 2.1983 2.159 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.83 1.87 0.90 0.55 0.32 0.42 0.615 -
P/RPS 3.72 3.72 3.46 2.97 2.26 3.06 3.23 2.38%
P/EPS 36.35 20.97 -251.94 -18.06 30.35 65.16 64.54 -9.12%
EY 2.75 4.77 -0.40 -5.54 3.29 1.53 1.55 10.02%
DY 3.28 6.42 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.86 0.94 0.50 0.29 0.68 0.76 1.14 -4.58%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 28/09/21 26/08/20 29/08/19 05/10/18 30/08/17 -
Price 1.88 2.30 0.83 0.55 0.265 0.34 0.565 -
P/RPS 3.82 4.57 3.19 2.97 1.87 2.48 2.97 4.28%
P/EPS 37.34 25.79 -232.35 -18.06 25.13 52.75 59.29 -7.41%
EY 2.68 3.88 -0.43 -5.54 3.98 1.90 1.69 7.98%
DY 3.19 5.22 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.88 1.16 0.46 0.29 0.56 0.62 1.05 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment