[BONIA] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -89.31%
YoY- -73.06%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 63,472 86,179 116,916 104,224 129,701 162,433 195,010 -17.04%
PBT 1,622 -30 6,155 2,681 10,690 8,519 22,413 -35.41%
Tax -1,252 -2,396 -4,182 -423 -3,726 -2,801 -6,795 -24.54%
NP 370 -2,426 1,973 2,258 6,964 5,718 15,618 -46.37%
-
NP to SH 2,837 -2,654 -167 1,282 4,758 4,403 14,129 -23.45%
-
Tax Rate 77.19% - 67.94% 15.78% 34.86% 32.88% 30.32% -
Total Cost 63,102 88,605 114,943 101,966 122,737 156,715 179,392 -15.96%
-
Net Worth 357,645 372,274 370,599 435,051 427,332 400,272 379,464 -0.98%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,939 3,942 - - - - - -
Div Payout % 138.86% 0.00% - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 357,645 372,274 370,599 435,051 427,332 400,272 379,464 -0.98%
NOSH 201,571 201,571 806,287 806,287 806,287 800,545 807,371 -20.63%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.58% -2.82% 1.69% 2.17% 5.37% 3.52% 8.01% -
ROE 0.79% -0.71% -0.05% 0.29% 1.11% 1.10% 3.72% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 32.22 43.72 14.51 12.94 16.09 20.29 24.15 4.91%
EPS 1.44 -1.35 -0.02 0.16 0.59 0.55 1.75 -3.19%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8157 1.8887 0.46 0.54 0.53 0.50 0.47 25.23%
Adjusted Per Share Value based on latest NOSH - 806,287
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.49 42.75 58.00 51.71 64.34 80.58 96.74 -17.04%
EPS 1.41 -1.32 -0.08 0.64 2.36 2.18 7.01 -23.43%
DPS 1.95 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7743 1.8469 1.8385 2.1583 2.12 1.9858 1.8825 -0.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.86 0.46 0.25 0.46 0.665 0.645 1.11 -
P/RPS 2.67 1.05 1.72 3.56 4.13 3.18 4.60 -8.65%
P/EPS 59.71 -34.16 -1,206.06 289.08 112.69 117.27 63.43 -1.00%
EY 1.67 -2.93 -0.08 0.35 0.89 0.85 1.58 0.92%
DY 2.33 4.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.24 0.54 0.85 1.25 1.29 2.36 -23.56%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 24/06/20 30/05/19 30/05/18 25/05/17 25/05/16 26/05/15 -
Price 0.89 0.555 0.30 0.44 0.655 0.565 1.06 -
P/RPS 2.76 1.27 2.07 3.40 4.07 2.78 4.39 -7.43%
P/EPS 61.79 -41.22 -1,447.28 276.51 111.00 102.73 60.57 0.33%
EY 1.62 -2.43 -0.07 0.36 0.90 0.97 1.65 -0.30%
DY 2.25 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.65 0.81 1.24 1.13 2.26 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment