[RCECAP] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 108.1%
YoY- 32.62%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 57,991 36,110 30,974 18,974 12,642 16,328 11,114 31.66%
PBT 24,559 18,837 20,343 7,033 2,892 5,930 -1,554 -
Tax -6,046 -6,210 -4,413 1,004 2,647 -3,914 33 -
NP 18,513 12,627 15,930 8,037 5,539 2,016 -1,521 -
-
NP to SH 18,513 12,627 15,930 7,346 5,539 2,016 -1,521 -
-
Tax Rate 24.62% 32.97% 21.69% -14.28% -91.53% 66.00% - -
Total Cost 39,478 23,483 15,044 10,937 7,103 14,312 12,635 20.88%
-
Net Worth 299,056 207,212 161,890 81,622 40,202 40,177 21,285 55.27%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 7,120 6,475 6,475 - - - - -
Div Payout % 38.46% 51.28% 40.65% - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 299,056 207,212 161,890 81,622 40,202 40,177 21,285 55.27%
NOSH 712,038 647,538 647,560 408,111 402,028 40,151 18,671 83.36%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 31.92% 34.97% 51.43% 42.36% 43.81% 12.35% -13.69% -
ROE 6.19% 6.09% 9.84% 9.00% 13.78% 5.02% -7.15% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.14 5.58 4.78 4.65 3.14 40.64 59.52 -28.19%
EPS 2.60 1.95 2.46 1.37 1.38 0.50 -3.79 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.32 0.25 0.20 0.10 1.00 1.14 -15.31%
Adjusted Per Share Value based on latest NOSH - 408,111
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 3.91 2.44 2.09 1.28 0.85 1.10 0.75 31.64%
EPS 1.25 0.85 1.07 0.50 0.37 0.14 -0.10 -
DPS 0.48 0.44 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.2017 0.1398 0.1092 0.0551 0.0271 0.0271 0.0144 55.19%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.25 0.35 0.46 0.15 0.15 0.17 0.06 -
P/RPS 3.07 6.28 9.62 3.23 4.77 0.42 0.10 76.86%
P/EPS 9.62 17.95 18.70 8.33 10.89 3.39 -0.74 -
EY 10.40 5.57 5.35 12.00 9.19 29.52 -135.77 -
DY 4.00 2.86 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.09 1.84 0.75 1.50 0.17 0.05 51.25%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 26/05/08 22/05/07 19/05/06 25/05/05 31/05/04 27/05/03 -
Price 0.35 0.41 0.57 0.24 0.14 1.76 0.07 -
P/RPS 4.30 7.35 11.92 5.16 4.45 4.33 0.12 81.47%
P/EPS 13.46 21.03 23.17 13.33 10.16 35.08 -0.86 -
EY 7.43 4.76 4.32 7.50 9.84 2.85 -116.37 -
DY 2.86 2.44 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.28 2.28 1.20 1.40 1.76 0.06 54.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment