[ANZO] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 6.74%
YoY- -645.79%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 2,223 539 6,266 8,485 5,463 11,119 9,025 -20.81%
PBT -1,122 -3,119 -1,957 -1,037 190 1,177 123 -
Tax 0 0 -17 0 0 -20 0 -
NP -1,122 -3,119 -1,974 -1,037 190 1,157 123 -
-
NP to SH -1,122 -3,116 -1,973 -1,037 190 1,157 123 -
-
Tax Rate - - - - 0.00% 1.70% 0.00% -
Total Cost 3,345 3,658 8,240 9,522 5,273 9,962 8,902 -15.04%
-
Net Worth -1,760,746 -4,308 4,991 9,701 10,093 10,302 9,675 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth -1,760,746 -4,308 4,991 9,701 10,093 10,302 9,675 -
NOSH 22,666 22,678 22,689 21,559 19,791 19,812 19,838 2.24%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -50.47% -578.66% -31.50% -12.22% 3.48% 10.41% 1.36% -
ROE 0.00% 0.00% -39.53% -10.69% 1.88% 11.23% 1.27% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 9.81 2.38 27.62 39.36 27.60 56.12 45.49 -22.55%
EPS -4.95 -13.74 -8.70 -4.81 0.96 5.84 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -77.68 -0.19 0.22 0.45 0.51 0.52 0.4877 -
Adjusted Per Share Value based on latest NOSH - 21,559
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 0.20 0.05 0.56 0.76 0.49 1.00 0.81 -20.78%
EPS -0.10 -0.28 -0.18 -0.09 0.02 0.10 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5775 -0.0039 0.0045 0.0087 0.009 0.0092 0.0087 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.32 0.14 0.40 0.65 0.83 0.79 0.80 -
P/RPS 3.26 5.89 1.45 1.65 3.01 1.41 1.76 10.81%
P/EPS -6.46 -1.02 -4.60 -13.51 86.46 13.53 129.03 -
EY -15.47 -98.14 -21.74 -7.40 1.16 7.39 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.82 1.44 1.63 1.52 1.64 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 30/11/06 28/11/05 22/11/04 21/11/03 29/11/02 04/12/01 -
Price 0.37 0.16 0.38 0.60 0.91 0.56 1.03 -
P/RPS 3.77 6.73 1.38 1.52 3.30 1.00 2.26 8.89%
P/EPS -7.47 -1.16 -4.37 -12.47 94.79 9.59 166.13 -
EY -13.38 -85.88 -22.88 -8.02 1.05 10.43 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.73 1.33 1.78 1.08 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment