[ANZO] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 72.57%
YoY- 85.21%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Revenue 1,506 0 1,269 1,691 1,825 1,113 3,401 -13.57%
PBT -1,025 0 -2,668 -715 -4,882 -2,763 -735 6.13%
Tax 19 0 17 -4 20 20 20 -0.91%
NP -1,006 0 -2,651 -719 -4,862 -2,743 -715 6.30%
-
NP to SH -1,006 0 -2,651 -719 -4,862 -2,743 -715 6.30%
-
Tax Rate - - - - - - - -
Total Cost 2,512 0 3,920 2,410 6,687 3,856 4,116 -8.46%
-
Net Worth 14,392,451 0 139,880 40,114 42,886 48,142 44,642 181.34%
Dividend
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Net Worth 14,392,451 0 139,880 40,114 42,886 48,142 44,642 181.34%
NOSH 880,810 880,810 880,810 299,583 281,040 279,897 223,437 27.84%
Ratio Analysis
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
NP Margin -66.80% 0.00% -208.90% -42.52% -266.41% -246.45% -21.02% -
ROE -0.01% 0.00% -1.90% -1.79% -11.34% -5.70% -1.60% -
Per Share
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.17 0.00 0.15 0.56 0.65 0.40 1.52 -32.45%
EPS -0.11 0.00 -0.32 -0.24 -1.73 -0.98 -0.32 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.34 0.00 0.1688 0.1339 0.1526 0.172 0.1998 120.06%
Adjusted Per Share Value based on latest NOSH - 299,583
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.13 0.00 0.11 0.15 0.16 0.10 0.30 -13.90%
EPS -0.09 0.00 -0.24 -0.06 -0.44 -0.25 -0.06 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.8946 0.00 0.1253 0.0359 0.0384 0.0431 0.04 181.34%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 30/04/19 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 -
Price 0.045 0.06 0.085 0.23 0.18 0.19 0.255 -
P/RPS 26.32 0.00 55.51 40.75 27.72 0.00 16.75 8.43%
P/EPS -39.40 0.00 -26.57 -95.83 -10.40 0.00 -79.69 -11.85%
EY -2.54 0.00 -3.76 -1.04 -9.61 0.00 -1.25 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 1.72 1.18 0.00 1.28 -
Price Multiplier on Announcement Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 28/06/19 - 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 -
Price 0.04 0.00 0.08 0.26 0.23 0.20 0.225 -
P/RPS 23.39 0.00 52.24 46.06 35.42 0.00 14.78 8.56%
P/EPS -35.02 0.00 -25.01 -108.33 -13.29 0.00 -70.31 -11.73%
EY -2.86 0.00 -4.00 -0.92 -7.52 0.00 -1.42 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.47 1.94 1.51 0.00 1.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment