[SJC] YoY Quarter Result on 31-Mar-2024

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -130.02%
YoY- -122.4%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Revenue 13,766 10,311 11,144 8,397 12,237 9.88%
PBT -3,322 8,261 1,586 5,997 451 -
Tax 0 -555 -31 -762 25 -
NP -3,322 7,706 1,555 5,235 476 -
-
NP to SH -1,741 7,772 1,489 5,268 548 -
-
Tax Rate - 6.72% 1.95% 12.71% -5.54% -
Total Cost 17,088 2,605 9,589 3,162 11,761 34.85%
-
Net Worth 74,741 58,240 60,181 52,901 54,357 29.03%
Dividend
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Net Worth 74,741 58,240 60,181 52,901 54,357 29.03%
NOSH 213,547 194,134 194,134 48,533 194,134 7.92%
Ratio Analysis
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
NP Margin -24.13% 74.74% 13.95% 62.34% 3.89% -
ROE -2.33% 13.34% 2.47% 9.96% 1.01% -
Per Share
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 6.45 5.31 5.74 17.30 6.30 1.90%
EPS -0.82 4.00 0.77 10.85 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.30 0.31 1.09 0.28 19.55%
Adjusted Per Share Value based on latest NOSH - 213,547
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 6.45 4.83 5.22 3.93 5.73 9.93%
EPS -0.82 3.64 0.70 2.47 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.2727 0.2818 0.2477 0.2545 29.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 29/03/24 31/03/23 30/06/23 30/09/22 30/12/22 -
Price 0.445 0.525 0.545 2.35 0.575 -
P/RPS 6.90 9.88 9.49 13.58 9.12 -20.01%
P/EPS -54.58 13.11 71.06 21.65 203.70 -
EY -1.83 7.63 1.41 4.62 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.75 1.76 2.16 2.05 -31.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 24/05/24 29/05/23 28/08/23 29/11/22 28/02/23 -
Price 0.34 0.505 0.505 0.57 0.575 -
P/RPS 5.27 9.51 8.80 3.29 9.12 -35.53%
P/EPS -41.70 12.61 65.84 5.25 203.70 -
EY -2.40 7.93 1.52 19.04 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.68 1.63 0.52 2.05 -45.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment