[PREMIER] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 377,633 233,561 0 0 2,335 2,131 904 5467.66%
PBT 7,032 5,817 0 0 -14,927 -9,161 -5,220 -
Tax -384 -1,317 0 0 -19 9,161 -2 3217.50%
NP 6,648 4,500 0 0 -14,946 0 -5,222 -
-
NP to SH 6,965 4,500 0 0 -14,946 -9,161 -5,222 -
-
Tax Rate 5.46% 22.64% - - - - - -
Total Cost 370,985 229,061 0 0 17,281 2,131 6,126 1438.28%
-
Net Worth 88,388 84,586 0 0 -279,090 -273,432 -271,142 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 88,388 84,586 0 0 -279,090 -273,432 -271,142 -
NOSH 353,553 338,345 19,952 19,953 19,949 19,958 20,084 575.53%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 1.76% 1.93% 0.00% 0.00% -640.09% 0.00% -577.65% -
ROE 7.88% 5.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 106.81 69.03 0.00 0.00 11.70 10.68 4.50 724.32%
EPS 1.97 1.33 0.00 0.00 -74.92 -45.90 -26.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.00 0.00 -13.99 -13.70 -13.50 -
Adjusted Per Share Value based on latest NOSH - 19,951
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 112.06 69.31 0.00 0.00 0.69 0.63 0.27 5443.68%
EPS 2.07 1.34 0.00 0.00 -4.44 -2.72 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.251 0.00 0.00 -0.8282 -0.8114 -0.8046 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 -
Price 0.46 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 0.43 0.41 0.00 0.00 0.00 0.04 6.22 -83.12%
P/EPS 23.35 21.05 0.00 0.00 0.00 -13.00 -1.08 -
EY 4.28 4.75 0.00 0.00 0.00 -7.69 -92.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.12 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 29/08/03 30/05/03 28/02/03 22/11/02 30/08/02 30/05/02 -
Price 0.44 0.56 0.28 0.28 0.28 0.28 0.28 -
P/RPS 0.41 0.81 0.00 0.00 0.00 0.04 6.22 -83.65%
P/EPS 22.34 42.11 0.00 0.00 0.00 -13.00 -1.08 -
EY 4.48 2.38 0.00 0.00 0.00 -7.69 -92.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment