[PREMIER] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -130.65%
YoY- -120.74%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 1,017 1,018 963 968 0 209,731 238,095 -59.70%
PBT 261 -113 162 18 245 -68,259 8,757 -44.30%
Tax -271 -169 246 -113 213 -6,720 -5,038 -38.54%
NP -10 -282 408 -95 458 -74,979 3,719 -
-
NP to SH -10 -282 408 -95 458 -74,979 3,719 -
-
Tax Rate 103.83% - -151.85% 627.78% -86.94% - 57.53% -
Total Cost 1,027 1,300 555 1,063 -458 284,710 234,376 -59.53%
-
Net Worth 116,264 114,916 113,905 113,231 112,557 104,817 182,230 -7.21%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 116,264 114,916 113,905 113,231 112,557 104,817 182,230 -7.21%
NOSH 337,000 337,000 337,000 337,000 337,000 337,032 338,090 -0.05%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -0.98% -27.70% 42.37% -9.81% 0.00% -35.75% 1.56% -
ROE -0.01% -0.25% 0.36% -0.08% 0.41% -71.53% 2.04% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.30 0.30 0.29 0.29 0.00 62.23 70.42 -59.72%
EPS 0.00 -0.08 0.12 0.03 0.14 -22.25 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.345 0.341 0.338 0.336 0.334 0.311 0.539 -7.16%
Adjusted Per Share Value based on latest NOSH - 337,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.30 0.30 0.29 0.29 0.00 62.23 70.65 -59.74%
EPS 0.00 -0.08 0.12 0.03 0.14 -22.25 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.345 0.341 0.338 0.336 0.334 0.311 0.5407 -7.21%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.35 0.34 0.365 0.38 0.28 0.33 0.34 -
P/RPS 115.98 112.55 127.73 132.29 0.00 0.53 0.48 149.46%
P/EPS -11,795.00 -406.31 301.48 -1,348.00 206.03 -1.48 30.91 -
EY -0.01 -0.25 0.33 -0.07 0.49 -67.41 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.08 1.13 0.84 1.06 0.63 8.18%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 17/02/16 23/02/15 27/02/14 20/02/13 22/02/12 28/02/11 22/02/10 -
Price 0.33 0.325 0.34 0.335 0.44 0.28 0.34 -
P/RPS 109.35 107.59 118.98 116.63 0.00 0.45 0.48 147.03%
P/EPS -11,121.00 -388.39 280.83 -1,188.37 323.76 -1.26 30.91 -
EY -0.01 -0.26 0.36 -0.08 0.31 -79.45 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 1.01 1.00 1.32 0.90 0.63 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment