[KKB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.27%
YoY- -4.71%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 62,893 35,316 30,595 39,395 29,697 18,541 16,191 25.36%
PBT 18,103 11,311 3,635 4,844 5,102 2,350 1,791 47.01%
Tax -4,565 -3,048 -1,287 -1,321 -1,292 -539 -397 50.20%
NP 13,538 8,263 2,348 3,523 3,810 1,811 1,394 46.04%
-
NP to SH 13,462 7,795 2,261 3,500 3,673 1,758 1,394 45.90%
-
Tax Rate 25.22% 26.95% 35.41% 27.27% 25.32% 22.94% 22.17% -
Total Cost 49,355 27,053 28,247 35,872 25,887 16,730 14,797 22.22%
-
Net Worth 201,156 80,526 128,668 92,844 87,360 79,206 74,711 17.93%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,894 - - - - - - -
Div Payout % 95.79% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 201,156 80,526 128,668 92,844 87,360 79,206 74,711 17.93%
NOSH 257,892 80,526 74,375 61,082 48,265 48,296 48,200 32.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.53% 23.40% 7.67% 8.94% 12.83% 9.77% 8.61% -
ROE 6.69% 9.68% 1.76% 3.77% 4.20% 2.22% 1.87% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.39 43.86 41.14 64.50 61.53 38.39 33.59 -5.19%
EPS 5.22 3.02 3.04 5.73 7.61 3.64 2.89 10.35%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.00 1.73 1.52 1.81 1.64 1.55 -10.80%
Adjusted Per Share Value based on latest NOSH - 61,082
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.78 12.23 10.60 13.64 10.29 6.42 5.61 25.35%
EPS 4.66 2.70 0.78 1.21 1.27 0.61 0.48 46.03%
DPS 4.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6967 0.2789 0.4456 0.3216 0.3026 0.2743 0.2588 17.93%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.80 1.70 2.29 1.81 1.38 1.18 1.40 -
P/RPS 7.38 3.88 5.57 2.81 2.24 3.07 4.17 9.97%
P/EPS 34.48 17.56 75.33 31.59 18.13 32.42 48.41 -5.49%
EY 2.90 5.69 1.33 3.17 5.51 3.08 2.07 5.77%
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.70 1.32 1.19 0.76 0.72 0.90 17.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 05/08/10 05/08/09 05/08/08 02/08/07 03/08/06 09/08/05 10/08/04 -
Price 1.89 2.10 4.20 2.32 1.30 1.33 1.42 -
P/RPS 7.75 4.79 10.21 3.60 2.11 3.46 4.23 10.61%
P/EPS 36.21 21.69 138.16 40.49 17.08 36.54 49.10 -4.94%
EY 2.76 4.61 0.72 2.47 5.85 2.74 2.04 5.16%
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.10 2.43 1.53 0.72 0.81 0.92 17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment