[KKB] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 143.27%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 130,444 65,553 54,998 76,850 49,788 34,290 29,894 27.81%
PBT 44,928 20,444 7,188 8,388 7,831 3,714 3,196 55.32%
Tax -11,434 -5,606 -2,444 -2,407 -2,006 -966 -721 58.47%
NP 33,494 14,838 4,744 5,981 5,825 2,748 2,475 54.34%
-
NP to SH 32,507 13,967 4,689 5,943 5,639 2,693 2,475 53.57%
-
Tax Rate 25.45% 27.42% 34.00% 28.70% 25.62% 26.01% 22.56% -
Total Cost 96,950 50,715 50,254 70,869 43,963 31,542 27,419 23.41%
-
Net Worth 201,074 156,262 119,118 92,460 87,310 79,198 74,780 17.91%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,889 - - - - - - -
Div Payout % 39.65% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 201,074 156,262 119,118 92,460 87,310 79,198 74,780 17.91%
NOSH 257,787 80,547 68,854 60,829 48,237 48,291 48,245 32.20%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 25.68% 22.64% 8.63% 7.78% 11.70% 8.01% 8.28% -
ROE 16.17% 8.94% 3.94% 6.43% 6.46% 3.40% 3.31% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.60 81.38 79.88 126.34 103.21 71.01 61.96 -3.31%
EPS 12.61 17.34 6.81 9.77 11.69 5.58 5.13 16.16%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.94 1.73 1.52 1.81 1.64 1.55 -10.80%
Adjusted Per Share Value based on latest NOSH - 61,082
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 45.18 22.70 19.05 26.62 17.24 11.88 10.35 27.82%
EPS 11.26 4.84 1.62 2.06 1.95 0.93 0.86 53.49%
DPS 4.46 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6964 0.5412 0.4126 0.3202 0.3024 0.2743 0.259 17.91%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.80 1.70 2.29 1.81 1.38 1.18 1.40 -
P/RPS 3.56 2.09 2.87 1.43 1.34 1.66 2.26 7.86%
P/EPS 14.27 9.80 33.63 18.53 11.80 21.16 27.29 -10.23%
EY 7.01 10.20 2.97 5.40 8.47 4.73 3.66 11.43%
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.88 1.32 1.19 0.76 0.72 0.90 17.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 05/08/10 05/08/09 05/08/08 02/08/07 03/08/06 09/08/05 10/08/04 -
Price 1.89 2.10 4.20 2.32 1.30 1.33 1.42 -
P/RPS 3.74 2.58 5.26 1.84 1.26 1.87 2.29 8.51%
P/EPS 14.99 12.11 61.67 23.75 11.12 23.85 27.68 -9.71%
EY 6.67 8.26 1.62 4.21 8.99 4.19 3.61 10.76%
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.08 2.43 1.53 0.72 0.81 0.92 17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment