[MUH] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 10.54%
YoY- -11.58%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,174 9,115 8,255 15,356 14,628 0 -100.00%
PBT 58 356 56 -1,065 -870 0 -100.00%
Tax -29 -333 -20 1,065 41 0 -100.00%
NP 29 23 36 0 -829 0 -100.00%
-
NP to SH 29 23 36 -925 -829 0 -100.00%
-
Tax Rate 50.00% 93.54% 35.71% - - - -
Total Cost 9,145 9,092 8,219 15,356 15,457 0 -100.00%
-
Net Worth 34,669 0 37,182 40,610 43,444 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 34,669 0 37,182 40,610 43,444 0 -100.00%
NOSH 48,333 60,000 51,428 52,857 51,812 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.32% 0.25% 0.44% 0.00% -5.67% 0.00% -
ROE 0.08% 0.00% 0.10% -2.28% -1.91% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.98 15.19 16.05 29.05 28.23 0.00 -100.00%
EPS 0.06 0.05 0.07 -1.75 -1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7173 0.00 0.723 0.7683 0.8385 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,857
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.26 16.16 14.63 27.22 25.93 0.00 -100.00%
EPS 0.05 0.04 0.06 -1.64 -1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6145 0.00 0.659 0.7198 0.77 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.36 0.39 0.52 0.51 1.28 0.00 -
P/RPS 1.90 2.57 3.24 1.76 4.53 0.00 -100.00%
P/EPS 600.00 1,017.39 742.86 -29.14 -80.00 0.00 -100.00%
EY 0.17 0.10 0.13 -3.43 -1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.72 0.66 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 25/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.37 0.48 0.47 0.82 1.15 0.00 -
P/RPS 1.95 3.16 2.93 2.82 4.07 0.00 -100.00%
P/EPS 616.67 1,252.17 671.43 -46.86 -71.88 0.00 -100.00%
EY 0.16 0.08 0.15 -2.13 -1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.65 1.07 1.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment