[PTARAS] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 11.43%
YoY- 34.36%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 27,548 40,649 40,658 23,902 27,835 22,515 9,758 18.86%
PBT 1,693 8,268 8,474 4,830 3,311 3,404 4,593 -15.31%
Tax -1,548 -1,979 -1,759 -1,573 -887 -618 -652 15.48%
NP 145 6,289 6,715 3,257 2,424 2,786 3,941 -42.29%
-
NP to SH 145 6,289 6,715 3,257 2,424 2,786 3,941 -42.29%
-
Tax Rate 91.44% 23.94% 20.76% 32.57% 26.79% 18.16% 14.20% -
Total Cost 27,403 34,360 33,943 20,645 25,411 19,729 5,817 29.44%
-
Net Worth 149,349 160,807 143,093 127,775 119,144 112,849 108,001 5.54%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 149,349 160,807 143,093 127,775 119,144 112,849 108,001 5.54%
NOSH 72,499 79,607 79,940 80,024 80,000 80,057 80,101 -1.64%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 0.53% 15.47% 16.52% 13.63% 8.71% 12.37% 40.39% -
ROE 0.10% 3.91% 4.69% 2.55% 2.03% 2.47% 3.65% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 38.00 51.06 50.86 29.87 34.79 28.12 12.18 20.85%
EPS 0.20 7.90 8.40 4.07 3.03 3.48 4.92 -41.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.02 1.79 1.5967 1.4893 1.4096 1.3483 7.31%
Adjusted Per Share Value based on latest NOSH - 80,024
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 16.61 24.51 24.51 14.41 16.78 13.57 5.88 18.87%
EPS 0.09 3.79 4.05 1.96 1.46 1.68 2.38 -42.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9004 0.9695 0.8627 0.7704 0.7183 0.6804 0.6511 5.54%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 1.05 1.81 1.08 0.76 1.10 1.13 1.07 -
P/RPS 2.76 3.54 2.12 2.54 3.16 4.02 8.78 -17.52%
P/EPS 525.00 22.91 12.86 18.67 36.30 32.47 21.75 69.91%
EY 0.19 4.36 7.78 5.36 2.75 3.08 4.60 -41.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.90 0.60 0.48 0.74 0.80 0.79 -7.02%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 06/02/09 15/02/08 09/02/07 17/02/06 18/02/05 13/02/04 21/02/03 -
Price 1.03 1.74 1.26 0.82 1.00 1.13 1.02 -
P/RPS 2.71 3.41 2.48 2.75 2.87 4.02 8.37 -17.12%
P/EPS 515.00 22.03 15.00 20.15 33.00 32.47 20.73 70.73%
EY 0.19 4.54 6.67 4.96 3.03 3.08 4.82 -41.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.86 0.70 0.51 0.67 0.80 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment