[HWGB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 51.22%
YoY- 45.79%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 62,027 37,454 38,078 39,200 44,840 52,190 69,166 -1.79%
PBT 884 614 -982 -3,208 -5,762 -3,753 -2,865 -
Tax -1,058 -201 0 0 -4 0 0 -
NP -174 413 -982 -3,208 -5,766 -3,753 -2,865 -37.29%
-
NP to SH -174 562 -849 -2,684 -4,951 -3,322 -2,596 -36.25%
-
Tax Rate 119.68% 32.74% - - - - - -
Total Cost 62,201 37,041 39,060 42,408 50,606 55,943 72,031 -2.41%
-
Net Worth 30,909 28,859 39,523 39,470 48,302 65,253 81,125 -14.84%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 30,909 28,859 39,523 39,470 48,302 65,253 81,125 -14.84%
NOSH 357,071 324,611 998,245 789,411 603,780 593,214 540,833 -6.68%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.28% 1.10% -2.58% -8.18% -12.86% -7.19% -4.14% -
ROE -0.56% 1.95% -2.15% -6.80% -10.25% -5.09% -3.20% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.06 12.98 3.85 4.97 7.43 8.80 12.79 5.91%
EPS -0.05 0.19 -0.09 -0.34 -0.82 -0.56 -0.48 -31.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.04 0.05 0.08 0.11 0.15 -8.15%
Adjusted Per Share Value based on latest NOSH - 789,411
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 30.18 18.22 18.53 19.07 21.81 25.39 33.65 -1.79%
EPS -0.08 0.27 -0.41 -1.31 -2.41 -1.62 -1.26 -36.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1404 0.1923 0.192 0.235 0.3175 0.3947 -14.84%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.08 0.135 0.055 0.055 0.12 0.185 0.24 -
P/RPS 0.44 1.04 1.43 1.11 1.62 2.10 1.88 -21.48%
P/EPS -157.90 69.32 -64.01 -16.18 -14.63 -33.04 -50.00 21.11%
EY -0.63 1.44 -1.56 -6.18 -6.83 -3.03 -2.00 -17.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.35 1.38 1.10 1.50 1.68 1.60 -9.30%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 28/08/18 21/08/17 26/08/16 20/08/15 21/08/14 20/08/13 -
Price 0.08 0.15 0.045 0.055 0.075 0.20 0.225 -
P/RPS 0.44 1.16 1.17 1.11 1.01 2.27 1.76 -20.62%
P/EPS -157.90 77.03 -52.37 -16.18 -9.15 -35.71 -46.88 22.42%
EY -0.63 1.30 -1.91 -6.18 -10.93 -2.80 -2.13 -18.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.50 1.13 1.10 0.94 1.82 1.50 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment