[HIRO] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 41.87%
YoY- 194.23%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 27,530 29,875 22,080 11,172 6,540 -1.48%
PBT 4,753 3,817 9,815 3,030 1,357 -1.29%
Tax -1,844 -3,387 -6,902 -123 -369 -1.66%
NP 2,909 430 2,913 2,907 988 -1.11%
-
NP to SH 2,909 430 2,913 2,907 988 -1.11%
-
Tax Rate 38.80% 88.73% 70.32% 4.06% 27.19% -
Total Cost 24,621 29,445 19,167 8,265 5,552 -1.53%
-
Net Worth 129,449 72,904 63,610 64,164 55,920 -0.86%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,403 - - - - -100.00%
Div Payout % 151.36% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 129,449 72,904 63,610 64,164 55,920 -0.86%
NOSH 88,060 19,545 19,816 19,803 19,760 -1.54%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.57% 1.44% 13.19% 26.02% 15.11% -
ROE 2.25% 0.59% 4.58% 4.53% 1.77% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.26 152.85 111.42 56.41 33.10 0.05%
EPS 3.30 2.20 14.70 14.60 5.00 0.43%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.47 3.73 3.21 3.24 2.83 0.68%
Adjusted Per Share Value based on latest NOSH - 19,803
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.43 6.97 5.15 2.61 1.53 -1.48%
EPS 0.68 0.10 0.68 0.68 0.23 -1.12%
DPS 1.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3021 0.1702 0.1485 0.1498 0.1305 -0.86%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 28/02/01 01/03/00 - -
Price 0.63 0.00 0.00 0.00 0.00 -
P/RPS 2.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.07 0.00 0.00 0.00 0.00 -100.00%
EY 5.24 0.00 0.00 0.00 0.00 -100.00%
DY 7.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment