[WCT] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -19.33%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 375,934 513,565 1,177,957 942,193 768,316 218,722 176,280 13.44%
PBT 50,799 54,668 70,540 83,896 84,571 27,164 35,476 6.16%
Tax -11,490 -17,310 2,185 -8,883 -23,167 -5,860 -8,465 5.22%
NP 39,309 37,358 72,725 75,013 61,404 21,304 27,011 6.45%
-
NP to SH 37,789 33,754 41,953 44,838 33,791 17,200 24,134 7.75%
-
Tax Rate 22.62% 31.66% -3.10% 10.59% 27.39% 21.57% 23.86% -
Total Cost 336,625 476,207 1,105,232 867,180 706,912 197,418 149,269 14.50%
-
Net Worth 1,388,003 1,243,154 1,291,463 1,189,419 675,819 564,108 420,452 22.01%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 40,115 39,340 39,135 39,125 16,895 15,965 10,511 24.99%
Div Payout % 106.16% 116.55% 93.28% 87.26% 50.00% 92.82% 43.55% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,388,003 1,243,154 1,291,463 1,189,419 675,819 564,108 420,452 22.01%
NOSH 802,314 786,806 782,705 782,513 225,273 212,871 140,150 33.73%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.46% 7.27% 6.17% 7.96% 7.99% 9.74% 15.32% -
ROE 2.72% 2.72% 3.25% 3.77% 5.00% 3.05% 5.74% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 46.86 65.27 150.50 120.41 341.06 102.75 125.78 -15.16%
EPS 4.71 4.29 5.36 5.73 15.00 8.08 14.08 -16.67%
DPS 5.00 5.00 5.00 5.00 7.50 7.50 7.50 -6.53%
NAPS 1.73 1.58 1.65 1.52 3.00 2.65 3.00 -8.76%
Adjusted Per Share Value based on latest NOSH - 782,513
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.10 32.92 75.52 60.40 49.26 14.02 11.30 13.44%
EPS 2.42 2.16 2.69 2.87 2.17 1.10 1.55 7.70%
DPS 2.57 2.52 2.51 2.51 1.08 1.02 0.67 25.10%
NAPS 0.8899 0.797 0.828 0.7625 0.4333 0.3617 0.2696 22.01%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.09 2.74 2.09 3.06 3.97 1.57 1.50 -
P/RPS 6.59 4.20 1.39 2.54 1.16 1.53 1.19 32.99%
P/EPS 65.61 63.87 38.99 53.40 26.47 19.43 8.71 39.98%
EY 1.52 1.57 2.56 1.87 3.78 5.15 11.48 -28.59%
DY 1.62 1.82 2.39 1.63 1.89 4.78 5.00 -17.11%
P/NAPS 1.79 1.73 1.27 2.01 1.32 0.59 0.50 23.67%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 19/08/10 18/08/09 14/08/08 29/08/07 28/08/06 29/08/05 -
Price 2.87 2.82 2.62 3.10 3.00 1.66 1.65 -
P/RPS 6.13 4.32 1.74 2.57 0.88 1.62 1.31 29.31%
P/EPS 60.93 65.73 48.88 54.10 20.00 20.54 9.58 36.09%
EY 1.64 1.52 2.05 1.85 5.00 4.87 10.44 -26.53%
DY 1.74 1.77 1.91 1.61 2.50 4.52 4.55 -14.79%
P/NAPS 1.66 1.78 1.59 2.04 1.00 0.63 0.55 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment