[WCT] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 219.93%
YoY- -29.44%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 341,570 315,614 400,120 968,953 920,301 550,723 149,632 14.73%
PBT 51,606 49,548 51,121 69,308 76,611 46,279 34,395 6.98%
Tax -11,827 -11,256 -13,343 -844 -10,293 -9,077 -11,252 0.83%
NP 39,779 38,292 37,778 68,464 66,318 37,202 23,143 9.43%
-
NP to SH 40,034 37,392 34,948 39,223 55,585 27,183 20,663 11.64%
-
Tax Rate 22.92% 22.72% 26.10% 1.22% 13.44% 19.61% 32.71% -
Total Cost 301,791 277,322 362,342 900,489 853,983 513,521 126,489 15.58%
-
Net Worth 1,521,617 1,349,605 1,240,850 1,252,630 1,123,767 618,587 559,091 18.14%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,521,617 1,349,605 1,240,850 1,252,630 1,123,767 618,587 559,091 18.14%
NOSH 813,699 793,885 785,348 782,894 754,206 217,812 212,582 25.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.65% 12.13% 9.44% 7.07% 7.21% 6.76% 15.47% -
ROE 2.63% 2.77% 2.82% 3.13% 4.95% 4.39% 3.70% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 41.98 39.76 50.95 123.77 122.02 252.84 70.39 -8.24%
EPS 4.92 4.71 4.45 5.01 7.37 12.48 9.72 -10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.70 1.58 1.60 1.49 2.84 2.63 -5.52%
Adjusted Per Share Value based on latest NOSH - 782,894
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.90 20.23 25.65 62.12 59.00 35.31 9.59 14.74%
EPS 2.57 2.40 2.24 2.51 3.56 1.74 1.32 11.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9755 0.8652 0.7955 0.8031 0.7204 0.3966 0.3584 18.14%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.44 3.04 2.75 1.08 3.84 2.95 1.42 -
P/RPS 5.81 7.65 5.40 0.87 3.15 1.17 2.02 19.23%
P/EPS 49.59 64.54 61.80 21.56 52.10 23.64 14.61 22.56%
EY 2.02 1.55 1.62 4.64 1.92 4.23 6.85 -18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.79 1.74 0.68 2.58 1.04 0.54 15.75%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 21/05/10 21/05/09 15/05/08 29/05/07 25/05/06 -
Price 2.21 3.04 2.57 1.98 3.52 3.28 1.68 -
P/RPS 5.26 7.65 5.04 1.60 2.88 1.30 2.39 14.03%
P/EPS 44.92 64.54 57.75 39.52 47.76 26.28 17.28 17.24%
EY 2.23 1.55 1.73 2.53 2.09 3.80 5.79 -14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.79 1.63 1.24 2.36 1.15 0.64 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment