[PLS] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 759.8%
YoY- 333.77%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,138 14,801 45,490 27,022 46,183 53,067 32,245 -18.93%
PBT -7,490 -364 20,926 5,263 1,140 5,613 6,425 -
Tax -243 -63 -5,149 -1,734 -3,059 -6,070 7,257 -
NP -7,733 -427 15,777 3,529 -1,919 -457 13,682 -
-
NP to SH -5,401 -470 12,676 3,233 -1,383 -623 11,889 -
-
Tax Rate - - 24.61% 32.95% 268.33% 108.14% -112.95% -
Total Cost 16,871 15,228 29,713 23,493 48,102 53,524 18,563 -1.57%
-
Net Worth 411,511 432,322 420,299 110,163 103,433 92,171 81,670 30.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 411,511 432,322 420,299 110,163 103,433 92,171 81,670 30.90%
NOSH 326,700 326,700 326,700 326,700 326,700 327,894 326,813 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -84.62% -2.88% 34.68% 13.06% -4.16% -0.86% 42.43% -
ROE -1.31% -0.11% 3.02% 2.93% -1.34% -0.68% 14.56% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.80 4.53 13.92 8.27 14.14 16.18 9.87 -18.92%
EPS -1.65 -0.14 3.88 0.99 -0.42 -0.19 3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2596 1.3233 1.2865 0.3372 0.3166 0.2811 0.2499 30.90%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.99 3.22 9.91 5.89 10.06 11.56 7.02 -18.93%
EPS -1.18 -0.10 2.76 0.70 -0.30 -0.14 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8964 0.9417 0.9155 0.24 0.2253 0.2008 0.1779 30.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.03 0.98 1.48 1.23 1.10 1.46 1.34 -
P/RPS 36.82 21.63 10.63 14.87 7.78 9.02 13.58 18.06%
P/EPS -62.30 -681.20 38.14 124.29 -259.85 -768.42 36.83 -
EY -1.61 -0.15 2.62 0.80 -0.38 -0.13 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.74 1.15 3.65 3.47 5.19 5.36 -26.84%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 30/05/11 27/05/10 -
Price 0.985 1.16 1.43 1.38 1.10 1.30 1.22 -
P/RPS 35.22 25.60 10.27 16.68 7.78 8.03 12.37 19.03%
P/EPS -59.58 -806.32 36.86 139.45 -259.85 -684.21 33.54 -
EY -1.68 -0.12 2.71 0.72 -0.38 -0.15 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 1.11 4.09 3.47 4.62 4.88 -26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment