[PLS] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 2033.17%
YoY- 686.82%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 27,022 46,183 53,067 32,245 1,505 11,444 14,592 10.80%
PBT 5,263 1,140 5,613 6,425 -3,528 -539 838 35.79%
Tax -1,734 -3,059 -6,070 7,257 989 773 79 -
NP 3,529 -1,919 -457 13,682 -2,539 234 917 25.15%
-
NP to SH 3,233 -1,383 -623 11,889 -2,026 -102 808 25.97%
-
Tax Rate 32.95% 268.33% 108.14% -112.95% - - -9.43% -
Total Cost 23,493 48,102 53,524 18,563 4,044 11,210 13,675 9.42%
-
Net Worth 110,163 103,433 92,171 81,670 70,125 77,722 74,518 6.72%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 110,163 103,433 92,171 81,670 70,125 77,722 74,518 6.72%
NOSH 326,700 326,700 327,894 326,813 326,774 346,666 65,161 30.79%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 13.06% -4.16% -0.86% 42.43% -168.70% 2.04% 6.28% -
ROE 2.93% -1.34% -0.68% 14.56% -2.89% -0.13% 1.08% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.27 14.14 16.18 9.87 0.46 3.30 22.39 -15.28%
EPS 0.99 -0.42 -0.19 3.64 -0.62 -0.03 1.24 -3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3372 0.3166 0.2811 0.2499 0.2146 0.2242 1.1436 -18.40%
Adjusted Per Share Value based on latest NOSH - 326,813
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.15 10.51 12.07 7.33 0.34 2.60 3.32 10.81%
EPS 0.74 -0.31 -0.14 2.70 -0.46 -0.02 0.18 26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2353 0.2097 0.1858 0.1595 0.1768 0.1695 6.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.23 1.10 1.46 1.34 0.60 0.78 0.65 -
P/RPS 14.87 7.78 9.02 13.58 130.28 23.63 2.90 31.28%
P/EPS 124.29 -259.85 -768.42 36.83 -96.77 -2,650.98 52.42 15.46%
EY 0.80 -0.38 -0.13 2.71 -1.03 -0.04 1.91 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.47 5.19 5.36 2.80 3.48 0.57 36.23%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 -
Price 1.38 1.10 1.30 1.22 0.80 0.61 0.64 -
P/RPS 16.68 7.78 8.03 12.37 173.70 18.48 2.86 34.12%
P/EPS 139.45 -259.85 -684.21 33.54 -129.03 -2,073.20 51.61 17.99%
EY 0.72 -0.38 -0.15 2.98 -0.78 -0.05 1.94 -15.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 3.47 4.62 4.88 3.73 2.72 0.56 39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment