[ROHAS] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -310.78%
YoY- -244.12%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 21,218 14,795 23,314 26,866 19,121 17,682 17,789 2.98%
PBT 2,323 2,938 894 -1,937 1,429 740 849 18.25%
Tax -201 -354 -48 -121 -1 -5 -268 -4.67%
NP 2,122 2,584 846 -2,058 1,428 735 581 24.08%
-
NP to SH 2,123 2,601 826 -2,058 1,428 735 581 24.09%
-
Tax Rate 8.65% 12.05% 5.37% - 0.07% 0.68% 31.57% -
Total Cost 19,096 12,211 22,468 28,924 17,693 16,947 17,208 1.74%
-
Net Worth 41,317 34,255 27,094 24,958 30,708 29,761 30,252 5.33%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 41,317 34,255 27,094 24,958 30,708 29,761 30,252 5.33%
NOSH 33,591 30,314 26,305 21,893 21,969 20,999 20,034 8.99%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 10.00% 17.47% 3.63% -7.66% 7.47% 4.16% 3.27% -
ROE 5.14% 7.59% 3.05% -8.25% 4.65% 2.47% 1.92% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 63.16 48.80 88.63 122.71 87.04 84.20 88.79 -5.51%
EPS 6.32 8.58 3.14 -9.40 6.50 3.50 2.90 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.13 1.03 1.14 1.3978 1.4172 1.51 -3.35%
Adjusted Per Share Value based on latest NOSH - 21,893
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.49 3.13 4.93 5.68 4.05 3.74 3.76 2.99%
EPS 0.45 0.55 0.17 -0.44 0.30 0.16 0.12 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0725 0.0573 0.0528 0.065 0.063 0.064 5.32%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.85 0.68 0.94 1.18 1.08 0.90 1.42 -
P/RPS 1.35 1.39 1.06 0.96 1.24 1.07 1.60 -2.79%
P/EPS 13.45 7.93 29.94 -12.55 16.62 25.71 48.97 -19.36%
EY 7.44 12.62 3.34 -7.97 6.02 3.89 2.04 24.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.91 1.04 0.77 0.64 0.94 -5.02%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 24/02/06 28/02/05 26/02/04 27/02/03 27/02/02 -
Price 0.94 0.85 0.83 1.18 1.14 1.00 1.48 -
P/RPS 1.49 1.74 0.94 0.96 1.31 1.19 1.67 -1.88%
P/EPS 14.87 9.91 26.43 -12.55 17.54 28.57 51.03 -18.56%
EY 6.72 10.09 3.78 -7.97 5.70 3.50 1.96 22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.81 1.04 0.82 0.71 0.98 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment