[ROHAS] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -310.78%
YoY- -244.12%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 24,401 26,454 27,676 26,866 21,328 18,558 16,705 28.70%
PBT 616 197 787 -1,937 -472 -2,062 -1,691 -
Tax -30 -30 -25 -121 -29 -13 -7 163.61%
NP 586 167 762 -2,058 -501 -2,075 -1,698 -
-
NP to SH 573 158 762 -2,058 -501 -2,075 -1,698 -
-
Tax Rate 4.87% 15.23% 3.18% - - - - -
Total Cost 23,815 26,287 26,914 28,924 21,829 20,633 18,403 18.73%
-
Net Worth 26,547 22,571 22,117 24,958 26,792 27,344 29,316 -6.39%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 26,547 22,571 22,117 24,958 26,792 27,344 29,316 -6.39%
NOSH 26,284 22,571 22,117 21,893 21,782 21,842 21,769 13.37%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 2.40% 0.63% 2.75% -7.66% -2.35% -11.18% -10.16% -
ROE 2.16% 0.70% 3.45% -8.25% -1.87% -7.59% -5.79% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 92.83 117.20 125.13 122.71 97.91 84.96 76.74 13.51%
EPS 2.18 0.60 2.86 -9.40 -2.30 -9.50 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.00 1.14 1.23 1.2519 1.3467 -17.43%
Adjusted Per Share Value based on latest NOSH - 21,893
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.16 5.60 5.86 5.68 4.51 3.93 3.53 28.77%
EPS 0.12 0.03 0.16 -0.44 -0.11 -0.44 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0478 0.0468 0.0528 0.0567 0.0579 0.062 -6.33%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.96 1.08 1.17 1.18 1.13 0.95 1.10 -
P/RPS 1.03 0.92 0.94 0.96 1.15 1.12 1.43 -19.63%
P/EPS 44.04 154.29 33.96 -12.55 -49.13 -10.00 -14.10 -
EY 2.27 0.65 2.94 -7.97 -2.04 -10.00 -7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.17 1.04 0.92 0.76 0.82 10.29%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 30/08/05 26/05/05 28/02/05 30/11/04 27/08/04 26/05/04 -
Price 0.86 0.98 1.00 1.18 1.15 1.10 1.03 -
P/RPS 0.93 0.84 0.80 0.96 1.17 1.29 1.34 -21.59%
P/EPS 39.45 140.00 29.03 -12.55 -50.00 -11.58 -13.21 -
EY 2.53 0.71 3.45 -7.97 -2.00 -8.64 -7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 1.00 1.04 0.93 0.88 0.76 7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment