[SMCAP] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2383.62%
YoY- -695.28%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,335 8,287 23,680 25,540 36,094 36,655 41,018 -24.92%
PBT -4,900 -632 -5,354 668 -7,609 -3,431 -633 40.60%
Tax 32 143 56 215 45 -20 -4,372 -
NP -4,868 -489 -5,298 883 -7,564 -3,451 -5,005 -0.46%
-
NP to SH -4,868 -489 -5,298 890 -7,619 -3,366 -4,941 -0.24%
-
Tax Rate - - - -32.19% - - - -
Total Cost 12,203 8,776 28,978 24,657 43,658 40,106 46,023 -19.83%
-
Net Worth 82,139 96,262 94,026 112,027 85,302 89,236 99,266 -3.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 82,139 96,262 94,026 112,027 85,302 89,236 99,266 -3.10%
NOSH 434,066 392,426 337,605 324,905 213,791 213,791 61,083 38.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -66.37% -5.90% -22.37% 3.46% -20.96% -9.41% -12.20% -
ROE -5.93% -0.51% -5.63% 0.79% -8.93% -3.77% -4.98% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.75 2.11 6.90 7.86 16.88 17.15 67.15 -45.51%
EPS -1.16 -0.12 -1.54 0.27 -3.56 -1.57 -8.09 -27.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.2453 0.274 0.3448 0.399 0.4174 1.6251 -29.70%
Adjusted Per Share Value based on latest NOSH - 337,605
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.68 1.90 5.43 5.85 8.27 8.40 9.40 -24.92%
EPS -1.12 -0.11 -1.21 0.20 -1.75 -0.77 -1.13 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.2207 0.2155 0.2568 0.1955 0.2046 0.2275 -3.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.09 0.105 0.125 0.34 0.115 0.16 0.45 -
P/RPS 5.15 4.97 1.81 4.33 0.68 0.93 0.67 40.43%
P/EPS -7.76 -84.26 -8.10 124.12 -3.23 -10.16 -5.56 5.70%
EY -12.89 -1.19 -12.35 0.81 -30.99 -9.84 -17.98 -5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.46 0.99 0.29 0.38 0.28 8.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 23/08/23 23/08/22 24/08/21 26/08/20 28/08/19 29/08/18 -
Price 0.085 0.115 0.105 0.34 0.21 0.145 0.235 -
P/RPS 4.86 5.45 1.52 4.33 1.24 0.85 0.35 54.97%
P/EPS -7.33 -92.29 -6.80 124.12 -5.89 -9.21 -2.91 16.62%
EY -13.64 -1.08 -14.70 0.81 -16.97 -10.86 -34.42 -14.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.38 0.99 0.53 0.35 0.14 20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment