[SEG] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -35.05%
YoY- -60.24%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 60,528 65,551 64,531 64,698 65,067 61,809 57,905 0.74%
PBT 11,595 15,586 9,718 3,467 8,703 7,602 17,864 -6.94%
Tax -2,063 -2,021 -826 -425 -711 -901 -795 17.21%
NP 9,532 13,565 8,892 3,042 7,992 6,701 17,069 -9.24%
-
NP to SH 9,538 13,584 8,919 3,165 7,960 6,740 17,482 -9.60%
-
Tax Rate 17.79% 12.97% 8.50% 12.26% 8.17% 11.85% 4.45% -
Total Cost 50,996 51,986 55,639 61,656 57,075 55,108 40,836 3.77%
-
Net Worth 98,461 102,292 107,716 184,433 203,803 235,129 253,233 -14.56%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 48,034 32,095 - -
Div Payout % - - - - 603.45% 476.19% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 98,461 102,292 107,716 184,433 203,803 235,129 253,233 -14.56%
NOSH 1,264,563 1,264,563 1,264,000 719,318 686,206 641,904 638,029 12.07%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 15.75% 20.69% 13.78% 4.70% 12.28% 10.84% 29.48% -
ROE 9.69% 13.28% 8.28% 1.72% 3.91% 2.87% 6.90% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.89 5.29 5.21 8.99 9.48 9.63 9.08 -9.79%
EPS 0.77 1.10 0.72 0.44 1.16 1.05 2.74 -19.05%
DPS 0.00 0.00 0.00 0.00 7.00 5.00 0.00 -
NAPS 0.0795 0.0826 0.087 0.2564 0.297 0.3663 0.3969 -23.49%
Adjusted Per Share Value based on latest NOSH - 719,318
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.78 5.18 5.10 5.11 5.14 4.88 4.57 0.75%
EPS 0.75 1.07 0.70 0.25 0.63 0.53 1.38 -9.65%
DPS 0.00 0.00 0.00 0.00 3.79 2.54 0.00 -
NAPS 0.0778 0.0808 0.0851 0.1457 0.161 0.1858 0.2001 -14.56%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.63 0.65 0.70 1.20 1.43 1.46 1.62 -
P/RPS 12.89 12.28 13.43 13.34 15.08 15.16 17.85 -5.27%
P/EPS 81.81 59.26 97.17 272.73 123.28 139.05 59.12 5.56%
EY 1.22 1.69 1.03 0.37 0.81 0.72 1.69 -5.28%
DY 0.00 0.00 0.00 0.00 4.90 3.42 0.00 -
P/NAPS 7.92 7.87 8.05 4.68 4.81 3.99 4.08 11.68%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 10/08/18 30/08/17 29/08/16 28/07/15 13/08/14 20/08/13 -
Price 0.63 0.655 0.66 1.18 1.42 1.43 1.56 -
P/RPS 12.89 12.37 12.66 13.12 14.98 14.85 17.19 -4.68%
P/EPS 81.81 59.71 91.62 268.18 122.41 136.19 56.93 6.22%
EY 1.22 1.67 1.09 0.37 0.82 0.73 1.76 -5.92%
DY 0.00 0.00 0.00 0.00 4.93 3.50 0.00 -
P/NAPS 7.92 7.93 7.59 4.60 4.78 3.90 3.93 12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment