[BERTAM] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -152.7%
YoY- 61.07%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 0 3,275 3,034 0 15,822 4,269 33,818 -
PBT -367 -453 -3,720 -827 -2,235 -2,140 305 -
Tax 0 -36 2,837 -43 0 228 458 -
NP -367 -489 -883 -870 -2,235 -1,912 763 -
-
NP to SH -367 -489 -883 -870 -2,235 -1,912 763 -
-
Tax Rate - - - - - - -150.16% -
Total Cost 367 3,764 3,917 870 18,057 6,181 33,055 -52.73%
-
Net Worth 120,040 155,067 184,012 206,756 212,958 161,269 188,147 -7.21%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 120,040 155,067 184,012 206,756 212,958 161,269 188,147 -7.21%
NOSH 248,106 206,756 206,756 206,756 206,756 206,756 206,756 3.08%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.00% -14.93% -29.10% 0.00% -14.13% -44.79% 2.26% -
ROE -0.31% -0.32% -0.48% -0.42% -1.05% -1.19% 0.41% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.00 1.58 1.47 0.00 7.65 2.06 16.36 -
EPS -0.17 -0.24 -0.43 -0.42 -1.08 -0.92 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.75 0.89 1.00 1.03 0.78 0.91 -7.49%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.00 0.68 0.63 0.00 3.27 0.88 6.99 -
EPS -0.08 -0.10 -0.18 -0.18 -0.46 -0.40 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.3205 0.3803 0.4274 0.4402 0.3333 0.3889 -7.21%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.10 0.10 0.16 0.285 0.465 0.625 0.58 -
P/RPS 0.00 6.31 10.90 0.00 6.08 30.27 3.55 -
P/EPS -57.38 -42.28 -37.46 -67.73 -43.02 -67.58 157.17 -
EY -1.74 -2.37 -2.67 -1.48 -2.32 -1.48 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.13 0.18 0.29 0.45 0.80 0.64 -19.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 23/11/20 29/11/19 29/11/18 24/11/17 23/11/16 26/11/15 -
Price 0.12 0.125 0.25 0.30 0.42 0.64 0.55 -
P/RPS 0.00 7.89 17.04 0.00 5.49 31.00 3.36 -
P/EPS -68.86 -52.85 -58.54 -71.30 -38.85 -69.21 149.04 -
EY -1.45 -1.89 -1.71 -1.40 -2.57 -1.44 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.28 0.30 0.41 0.82 0.60 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment