[BERTAM] YoY Quarter Result on 31-Mar-2016 [#1]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 48.79%
YoY- -166.67%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,593 0 129,426 1,067 15,154 7,745 4,267 -7.96%
PBT -1,242 -1,505 72,035 -2,056 4,812 604 660 -
Tax 0 -2 0 0 -1,730 -249 -115 -
NP -1,242 -1,507 72,035 -2,056 3,082 355 545 -
-
NP to SH -1,242 -1,507 72,035 -2,056 3,084 356 547 -
-
Tax Rate - - 0.00% - 35.95% 41.23% 17.42% -
Total Cost 3,835 1,507 57,391 3,123 12,072 7,390 3,722 0.49%
-
Net Worth 184,012 204,688 215,026 165,404 173,675 171,607 169,539 1.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 184,012 204,688 215,026 165,404 173,675 171,607 169,539 1.37%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -47.90% 0.00% 55.66% -192.69% 20.34% 4.58% 12.77% -
ROE -0.67% -0.74% 33.50% -1.24% 1.78% 0.21% 0.32% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.25 0.00 62.60 0.52 7.33 3.75 2.06 -7.98%
EPS -0.60 -0.73 34.84 -0.99 1.49 0.17 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 1.04 0.80 0.84 0.83 0.82 1.37%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.54 0.00 26.75 0.22 3.13 1.60 0.88 -7.81%
EPS -0.26 -0.31 14.89 -0.42 0.64 0.07 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3803 0.4231 0.4444 0.3419 0.359 0.3547 0.3504 1.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.28 0.39 0.545 0.52 0.73 0.74 0.64 -
P/RPS 22.33 0.00 0.87 100.76 9.96 19.75 31.01 -5.32%
P/EPS -46.61 -53.51 1.56 -52.29 48.94 429.77 241.91 -
EY -2.15 -1.87 63.93 -1.91 2.04 0.23 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.52 0.65 0.87 0.89 0.78 -14.24%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 26/05/17 26/05/16 15/05/15 27/05/14 22/05/13 -
Price 0.185 0.235 0.49 0.48 0.71 1.04 0.715 -
P/RPS 14.75 0.00 0.78 93.01 9.69 27.76 34.65 -13.26%
P/EPS -30.80 -32.24 1.41 -48.27 47.60 604.01 270.26 -
EY -3.25 -3.10 71.10 -2.07 2.10 0.17 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.47 0.60 0.85 1.25 0.87 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment