[SAM] YoY Quarter Result on 31-Dec-2007

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 22.14%
YoY- 31.94%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,440 45,428 44,858 42,083 10.32%
PBT -3,155 -3,137 390 -5,851 -45.98%
Tax -43 -299 -61 1,113 -
NP -3,198 -3,436 329 -4,738 -32.43%
-
NP to SH -3,197 -3,437 329 -4,737 -32.43%
-
Tax Rate - - 15.64% - -
Total Cost 49,638 48,864 44,529 46,821 5.99%
-
Net Worth 124,052 126,850 135,176 130,225 -4.72%
Dividend
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 3,463 -
Div Payout % - - - 0.00% -
Equity
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 124,052 126,850 135,176 130,225 -4.72%
NOSH 70,886 70,865 71,521 69,269 2.32%
Ratio Analysis
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.89% -7.56% 0.73% -11.26% -
ROE -2.58% -2.71% 0.24% -3.64% -
Per Share
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 65.51 64.10 62.72 60.75 7.81%
EPS -4.51 -4.85 0.46 -6.84 -33.98%
DPS 0.00 0.00 0.00 5.00 -
NAPS 1.75 1.79 1.89 1.88 -6.89%
Adjusted Per Share Value based on latest NOSH - 69,269
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.86 6.71 6.63 6.22 10.25%
EPS -0.47 -0.51 0.05 -0.70 -32.78%
DPS 0.00 0.00 0.00 0.51 -
NAPS 0.1832 0.1874 0.1997 0.1924 -4.76%
Price Multiplier on Financial Quarter End Date
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/12/08 30/06/08 31/03/08 31/12/07 -
Price 2.79 3.18 3.30 3.36 -
P/RPS 4.26 4.96 5.26 5.53 -22.91%
P/EPS -61.86 -65.57 717.39 -49.13 25.83%
EY -1.62 -1.53 0.14 -2.04 -20.53%
DY 0.00 0.00 0.00 1.49 -
P/NAPS 1.59 1.78 1.75 1.79 -11.14%
Price Multiplier on Announcement Date
31/12/08 30/06/08 31/03/08 31/12/07 CAGR
Date 10/02/09 20/08/08 13/05/08 29/02/08 -
Price 2.20 3.14 3.20 3.22 -
P/RPS 3.36 4.90 5.10 5.30 -36.52%
P/EPS -48.78 -64.74 695.65 -47.09 3.57%
EY -2.05 -1.54 0.14 -2.12 -3.29%
DY 0.00 0.00 0.00 1.55 -
P/NAPS 1.26 1.75 1.69 1.71 -26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment