[SAM] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -113.99%
YoY- 74.4%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 56,517 58,233 17,038 13,658 15,776 19,394 21.44%
PBT 11,913 6,245 -1,153 -557 -2,456 3,940 22.26%
Tax -2,948 -720 323 557 2,456 -709 29.55%
NP 8,965 5,525 -830 0 0 3,231 20.37%
-
NP to SH 8,970 5,525 -830 -643 -2,512 3,231 20.38%
-
Tax Rate 24.75% 11.53% - - - 17.99% -
Total Cost 47,552 52,708 17,868 13,658 15,776 16,163 21.65%
-
Net Worth 118,759 104,014 101,931 93,005 95,229 87,837 5.63%
Dividend
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 118,759 104,014 101,931 93,005 95,229 87,837 5.63%
NOSH 66,346 66,251 65,873 57,410 51,475 51,367 4.75%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.86% 9.49% -4.87% 0.00% 0.00% 16.66% -
ROE 7.55% 5.31% -0.81% -0.69% -2.64% 3.68% -
Per Share
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 85.19 87.90 25.86 23.79 30.65 37.76 15.93%
EPS 13.52 8.34 -1.26 -1.12 -4.88 6.29 14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.57 1.5474 1.62 1.85 1.71 0.83%
Adjusted Per Share Value based on latest NOSH - 57,410
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.35 8.60 2.52 2.02 2.33 2.86 21.49%
EPS 1.32 0.82 -0.12 -0.09 -0.37 0.48 20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1536 0.1506 0.1374 0.1407 0.1297 5.63%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/05 30/09/04 30/09/03 29/03/02 30/03/01 31/03/00 -
Price 1.14 1.28 1.96 2.92 2.28 9.65 -
P/RPS 1.34 1.46 7.58 12.27 7.44 25.56 -41.47%
P/EPS 8.43 15.35 -155.56 -260.71 -46.72 153.42 -40.97%
EY 11.86 6.52 -0.64 -0.38 -2.14 0.65 69.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 1.27 1.80 1.23 5.64 -32.65%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/11/05 22/11/04 17/11/03 28/05/02 06/07/01 09/05/00 -
Price 1.22 1.22 1.95 2.75 2.20 8.55 -
P/RPS 1.43 1.39 7.54 11.56 7.18 22.65 -39.46%
P/EPS 9.02 14.63 -154.76 -245.54 -45.08 135.93 -38.91%
EY 11.08 6.84 -0.65 -0.41 -2.22 0.74 63.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 1.26 1.70 1.19 5.00 -30.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment