[PRESTAR] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -27.23%
YoY- -20.96%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 196,272 171,915 150,816 156,383 150,476 157,697 128,306 7.33%
PBT 11,959 14,153 7,948 4,768 4,505 3,563 2,407 30.59%
Tax -3,427 -3,803 -1,447 -1,980 -467 832 -672 31.16%
NP 8,532 10,350 6,501 2,788 4,038 4,395 1,735 30.37%
-
NP to SH 8,070 8,455 5,971 2,202 2,786 2,687 1,102 39.31%
-
Tax Rate 28.66% 26.87% 18.21% 41.53% 10.37% -23.35% 27.92% -
Total Cost 187,740 161,565 144,315 153,595 146,438 153,302 126,571 6.78%
-
Net Worth 278,194 234,273 215,376 202,723 193,278 183,303 174,285 8.09%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 5,919 3,522 3,502 3,495 3,482 1,047 1,742 22.58%
Div Payout % 73.35% 41.67% 58.65% 158.73% 125.00% 38.98% 158.15% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 278,194 234,273 215,376 202,723 193,278 183,303 174,285 8.09%
NOSH 204,626 176,145 175,102 174,761 174,124 174,575 174,285 2.70%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 4.35% 6.02% 4.31% 1.78% 2.68% 2.79% 1.35% -
ROE 2.90% 3.61% 2.77% 1.09% 1.44% 1.47% 0.63% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 99.48 97.60 86.13 89.48 86.42 90.33 73.62 5.14%
EPS 4.09 4.80 3.41 1.26 1.60 1.54 0.63 36.54%
DPS 3.00 2.00 2.00 2.00 2.00 0.60 1.00 20.07%
NAPS 1.41 1.33 1.23 1.16 1.11 1.05 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 174,761
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 54.43 47.68 41.82 43.37 41.73 43.73 35.58 7.33%
EPS 2.24 2.34 1.66 0.61 0.77 0.75 0.31 39.00%
DPS 1.64 0.98 0.97 0.97 0.97 0.29 0.48 22.70%
NAPS 0.7715 0.6497 0.5973 0.5622 0.536 0.5083 0.4833 8.09%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.04 0.87 0.48 0.45 0.46 0.28 0.34 -
P/RPS 1.05 0.89 0.56 0.50 0.53 0.31 0.46 14.73%
P/EPS 25.43 18.12 14.08 35.71 28.75 18.19 53.77 -11.72%
EY 3.93 5.52 7.10 2.80 3.48 5.50 1.86 13.26%
DY 2.88 2.30 4.17 4.44 4.35 2.14 2.94 -0.34%
P/NAPS 0.74 0.65 0.39 0.39 0.41 0.27 0.34 13.82%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 23/02/17 25/02/16 26/02/15 25/02/14 26/02/13 28/02/12 -
Price 1.10 0.895 0.425 0.50 0.475 0.275 0.37 -
P/RPS 1.11 0.92 0.49 0.56 0.55 0.30 0.50 14.20%
P/EPS 26.89 18.65 12.46 39.68 29.69 17.87 58.52 -12.14%
EY 3.72 5.36 8.02 2.52 3.37 5.60 1.71 13.81%
DY 2.73 2.23 4.71 4.00 4.21 2.18 2.70 0.18%
P/NAPS 0.78 0.67 0.35 0.43 0.43 0.26 0.37 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment