[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 112.21%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 16,075 89,108 67,536 44,068 22,435 106,026 81,893 1.66%
PBT -997 1,701 3,677 3,570 2,006 10,214 7,771 -
Tax 997 474 -295 -546 -581 -2,106 -1,945 -
NP 0 2,175 3,382 3,024 1,425 8,108 5,826 -
-
NP to SH -65 2,175 3,382 3,024 1,425 8,108 5,826 -
-
Tax Rate - -27.87% 8.02% 15.29% 28.96% 20.62% 25.03% -
Total Cost 16,075 86,933 64,154 41,044 21,010 97,918 76,067 1.58%
-
Net Worth 48,922 47,961 49,194 48,838 47,280 45,816 43,484 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 48,922 47,961 49,194 48,838 47,280 45,816 43,484 -0.11%
NOSH 20,312 19,990 20,000 20,000 20,000 20,000 20,000 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 2.44% 5.01% 6.86% 6.35% 7.65% 7.11% -
ROE -0.13% 4.53% 6.87% 6.19% 3.01% 17.70% 13.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.14 445.74 337.68 220.34 112.18 530.13 409.47 1.68%
EPS -0.32 10.88 16.91 15.12 7.13 40.54 29.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4085 2.3992 2.4597 2.4419 2.364 2.2908 2.1742 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.99 55.37 41.97 27.38 13.94 65.88 50.89 1.66%
EPS -0.04 1.35 2.10 1.88 0.89 5.04 3.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.304 0.298 0.3057 0.3035 0.2938 0.2847 0.2702 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.45 0.57 0.74 0.97 1.59 0.00 0.00 -
P/RPS 0.57 0.13 0.22 0.44 1.42 0.00 0.00 -100.00%
P/EPS -140.63 5.24 4.38 6.42 22.32 0.00 0.00 -100.00%
EY -0.71 19.09 22.85 15.59 4.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.30 0.40 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 29/11/00 25/08/00 19/05/00 21/02/00 03/11/99 -
Price 0.42 0.48 0.63 0.90 1.34 1.65 0.00 -
P/RPS 0.53 0.11 0.19 0.41 1.19 0.31 0.00 -100.00%
P/EPS -131.25 4.41 3.73 5.95 18.81 4.07 0.00 -100.00%
EY -0.76 22.67 26.84 16.80 5.32 24.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.26 0.37 0.57 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment