[LSTEEL] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,300 89,108 90,048 88,136 89,740 106,026 109,190 0.53%
PBT -3,988 1,701 4,902 7,140 8,024 10,214 10,361 -
Tax 3,988 474 -393 -1,092 -2,324 -2,106 -2,593 -
NP 0 2,175 4,509 6,048 5,700 8,108 7,768 -
-
NP to SH -260 2,175 4,509 6,048 5,700 8,108 7,768 -
-
Tax Rate - -27.87% 8.02% 15.29% 28.96% 20.62% 25.03% -
Total Cost 64,300 86,933 85,538 82,088 84,040 97,918 101,422 0.46%
-
Net Worth 48,922 47,961 49,193 48,837 47,279 45,815 43,483 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 48,922 47,961 49,193 48,837 47,279 45,815 43,483 -0.11%
NOSH 20,312 19,990 19,999 19,999 19,999 19,999 19,999 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 2.44% 5.01% 6.86% 6.35% 7.65% 7.11% -
ROE -0.53% 4.53% 9.17% 12.38% 12.06% 17.70% 17.86% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 316.55 445.74 450.24 440.68 448.70 530.13 545.95 0.55%
EPS -1.28 10.88 22.55 30.24 28.52 40.54 38.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4085 2.3992 2.4597 2.4419 2.364 2.2908 2.1742 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.58 57.62 58.22 56.99 58.02 68.56 70.60 0.53%
EPS -0.17 1.41 2.92 3.91 3.69 5.24 5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3163 0.3101 0.3181 0.3158 0.3057 0.2962 0.2812 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.45 0.57 0.74 0.97 1.59 0.00 0.00 -
P/RPS 0.14 0.13 0.16 0.22 0.35 0.00 0.00 -100.00%
P/EPS -35.16 5.24 3.28 3.21 5.58 0.00 0.00 -100.00%
EY -2.84 19.09 30.47 31.18 17.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.30 0.40 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 29/11/00 25/08/00 19/05/00 21/02/00 03/11/99 -
Price 0.42 0.48 0.63 0.90 1.34 1.65 0.00 -
P/RPS 0.13 0.11 0.14 0.20 0.30 0.31 0.00 -100.00%
P/EPS -32.81 4.41 2.79 2.98 4.70 4.07 0.00 -100.00%
EY -3.05 22.67 35.79 33.60 21.27 24.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.26 0.37 0.57 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment