[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 95,926 85,824 66,848 88,136 106,356 0.10%
PBT 10,470 5,136 -3,534 7,140 5,654 -0.63%
Tax -1,222 904 3,534 -1,092 -5,654 1.60%
NP 9,248 6,040 0 6,048 0 -100.00%
-
NP to SH 9,248 6,040 -1,140 6,048 0 -100.00%
-
Tax Rate 11.67% -17.60% - 15.29% 100.00% -
Total Cost 86,678 79,784 66,848 82,088 106,356 0.21%
-
Net Worth 61,199 51,035 47,417 48,837 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 61,199 51,035 47,417 48,837 0 -100.00%
NOSH 39,999 39,999 20,000 19,999 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.64% 7.04% 0.00% 6.86% 0.00% -
ROE 15.11% 11.83% -2.40% 12.38% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 239.82 214.56 334.24 440.68 0.00 -100.00%
EPS 23.12 15.10 -5.70 30.24 29.90 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.2759 2.3709 2.4419 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,992
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.02 55.49 43.22 56.99 68.77 0.10%
EPS 5.98 3.91 -0.74 3.91 29.90 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3957 0.33 0.3066 0.3158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.42 0.30 0.42 0.97 0.00 -
P/RPS 0.18 0.14 0.13 0.22 0.00 -100.00%
P/EPS 1.82 1.99 -7.37 3.21 0.00 -100.00%
EY 55.05 50.33 -13.57 31.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.18 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 26/08/02 28/08/01 25/08/00 - -
Price 0.52 0.26 0.54 0.90 0.00 -
P/RPS 0.22 0.12 0.16 0.20 0.00 -100.00%
P/EPS 2.25 1.72 -9.47 2.98 0.00 -100.00%
EY 44.46 58.08 -10.56 33.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.20 0.23 0.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment