[LSTEEL] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 252.31%
YoY- 2917.2%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 73,130 79,993 34,387 158,825 41,408 52,877 44,506 8.62%
PBT -683 75 34 8,861 501 823 1,667 -
Tax -42 -39 1,757 -1,318 -251 -387 -349 -29.71%
NP -725 36 1,791 7,543 250 436 1,318 -
-
NP to SH -632 36 1,791 7,543 250 436 1,318 -
-
Tax Rate - 52.00% -5,167.65% 14.87% 50.10% 47.02% 20.94% -
Total Cost 73,855 79,957 32,596 151,282 41,158 52,441 43,188 9.34%
-
Net Worth 96,887 93,599 100,662 94,934 96,649 86,699 83,134 2.58%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 96,887 93,599 100,662 94,934 96,649 86,699 83,134 2.58%
NOSH 129,183 120,000 130,729 128,064 124,999 128,235 125,523 0.47%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.99% 0.05% 5.21% 4.75% 0.60% 0.82% 2.96% -
ROE -0.65% 0.04% 1.78% 7.95% 0.26% 0.50% 1.59% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 56.61 66.66 26.30 124.02 33.13 41.23 35.46 8.10%
EPS -0.49 0.03 1.37 5.89 0.20 0.34 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.77 0.7413 0.7732 0.6761 0.6623 2.09%
Adjusted Per Share Value based on latest NOSH - 128,064
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 47.29 51.72 22.23 102.69 26.77 34.19 28.78 8.62%
EPS -0.41 0.02 1.16 4.88 0.16 0.28 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.6052 0.6509 0.6138 0.6249 0.5606 0.5375 2.58%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.40 0.43 0.44 0.47 0.62 0.46 -
P/RPS 0.49 0.60 1.63 0.35 1.42 1.50 1.30 -14.99%
P/EPS -57.23 1,333.33 31.39 7.47 235.00 182.35 43.81 -
EY -1.75 0.08 3.19 13.39 0.43 0.55 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.56 0.59 0.61 0.92 0.69 -9.85%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 22/11/11 30/11/10 25/11/09 28/11/08 21/11/07 20/11/06 -
Price 0.30 0.40 0.43 0.44 0.32 0.59 0.43 -
P/RPS 0.53 0.60 1.63 0.35 0.97 1.43 1.21 -12.84%
P/EPS -61.32 1,333.33 31.39 7.47 160.00 173.53 40.95 -
EY -1.63 0.08 3.19 13.39 0.63 0.58 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.56 0.59 0.41 0.87 0.65 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment